East India Drums & Barrels Mfg. Intrinsic Value
East India Drums & Barrels Mfg. (EASTINDIA) median intrinsic value is ₹38.40 from 9 valuation models (range ₹21–₹226), vs current price ₹105.40 — -63.6% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with EASTINDIA fair price to assess whether the stock is under or overvalued.
EASTINDIA Valuation Methods Summary — DCF, Graham Number & P/E
East India Drums & Barrels Mfg. intrinsic value across 9 models vs current price ₹105.40 — upside/downside and value range per method. For current market price and key ratios, visit EASTINDIA stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹38.40 | ₹30.72 - ₹46.08 | -63.6% | EPS: ₹3.20, Sector P/E: 12x |
| Book Value Method | asset | ₹21.08 | ₹18.97 - ₹23.19 | -80.0% | Book Value/Share: ₹14.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹132.27 | ₹119.04 - ₹145.50 | +25.5% | Revenue/Share: ₹165.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹72.00 | ₹64.80 - ₹79.20 | -31.7% | EBITDA: ₹18.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹226.39 | ₹181.11 - ₹271.67 | +114.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹31.62 | ₹28.46 - ₹34.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹31.62 | ₹28.46 - ₹34.78 | -70.0% | Revenue Growth: -4.5%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹53.33 | ₹48.00 - ₹58.66 | -49.4% | ROE: 23.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹31.62 | ₹28.46 - ₹34.78 | -70.0% | EPS: ₹3.20, BVPS: ₹14.00 |
EASTINDIA Intrinsic Value vs Market Price — All Valuation Models
East India Drums & Barrels Mfg. fair value range ₹21–₹226 vs current market price ₹105.40 across 9 valuation models. Read EASTINDIA dividend history for the complete payout history and dividend yield track record.
EASTINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
East India Drums & Barrels Mfg. median intrinsic value ₹38.40, current price ₹105.40 — Trading Above Calculated Value by 63.6%, margin of safety -100.0%.
What is the intrinsic value of EASTINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of East India Drums & Barrels Mfg. (EASTINDIA) is ₹38.40 (median value). With the current market price of ₹105.40, this represents a -63.6% variance from our estimated fair value.
The valuation range spans from ₹21.08 to ₹226.39, indicating ₹21.08 - ₹226.39.
Is EASTINDIA undervalued or overvalued?
Based on our multi-method analysis, East India Drums & Barrels Mfg. (EASTINDIA) appears to be trading above calculated value by approximately 63.6%.
EASTINDIA Financial Health — Key Ratios vs Industry Benchmarks
East India Drums & Barrels Mfg. financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.22 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
EASTINDIA Cash Flow Quality — Operating & Free Cash Flow
East India Drums & Barrels Mfg. operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹25 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |