E2E Networks Intrinsic Value
E2E Networks (E2E) median intrinsic value is ₹1151.44 from 4 valuation models (range ₹802–₹1151), vs current price ₹2878.60 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit E2E stock live price.
E2E Valuation Methods Summary — DCF, Graham Number & P/E
E2E Networks intrinsic value across 4 models vs current price ₹2878.60 — upside/downside and value range per method. Browse E2E cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹802.38 | ₹722.14 - ₹882.62 | -72.1% | Book Value/Share: ₹802.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹863.58 | ₹777.22 - ₹949.94 | -70.0% | Revenue/Share: ₹117.14, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1151.44 | ₹1036.30 - ₹1266.58 | -60.0% | EBITDA: ₹126.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1151.44 | ₹921.15 - ₹1381.73 | -60.0% | CF Growth: 15.0%, Discount: 15% |
E2E Intrinsic Value vs Market Price — All Valuation Models
E2E Networks fair value range ₹802–₹1151 vs current market price ₹2878.60 across 4 valuation models. Compare with E2E Networks valuation methods to assess whether the stock is under or overvalued.
E2E Intrinsic Value Analysis — Undervalued or Overvalued?
E2E Networks median intrinsic value ₹1151.44, current price ₹2878.60 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of E2E?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of E2E Networks (E2E) is ₹1151.44 (median value). With the current market price of ₹2878.60, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹802.38 to ₹1151.44, indicating ₹802.38 - ₹1151.44.
Is E2E undervalued or overvalued?
Based on our multi-method analysis, E2E Networks (E2E) appears to be trading above calculated value by approximately 60.0%.
E2E Financial Health — Key Ratios vs Industry Benchmarks
E2E Networks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -1.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 51.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
E2E Cash Flow Quality — Operating & Free Cash Flow
E2E Networks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹89 Cr | ₹-403 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹43 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹36 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |