E2E Networks Intrinsic Value
E2E Networks (E2E) median intrinsic value is ₹153.90 from 8 valuation models (range ₹148–₹802), vs current price ₹492.10 — -68.7% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit E2E Networks share price screener.
E2E Valuation Methods Summary — DCF, Graham Number & P/E
E2E Networks intrinsic value across 8 models vs current price ₹492.10 — upside/downside and value range per method. Analyse E2E Networks ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹147.63 | ₹118.10 - ₹177.16 | -70.0% | EPS: ₹1.28, Sector P/E: 12x |
| Book Value Method | asset | ₹802.38 | ₹722.14 - ₹882.62 | +63.1% | Book Value/Share: ₹802.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹153.90 | ₹138.51 - ₹169.29 | -68.7% | Revenue/Share: ₹192.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹731.43 | ₹658.29 - ₹804.57 | +48.6% | EBITDA: ₹256.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹575.67 | ₹460.54 - ₹690.80 | +17.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹147.63 | ₹132.87 - ₹162.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹147.63 | ₹132.87 - ₹162.39 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹152.02 | ₹136.82 - ₹167.22 | -69.1% | EPS: ₹1.28, BVPS: ₹802.38 |
E2E Intrinsic Value vs Market Price — All Valuation Models
E2E Networks fair value range ₹148–₹802 vs current market price ₹492.10 across 8 valuation models. Read E2E dividend yield for the complete payout history and dividend yield track record.
E2E Intrinsic Value Analysis — Undervalued or Overvalued?
E2E Networks median intrinsic value ₹153.90, current price ₹492.10 — Trading Above Calculated Value by 68.7%, margin of safety -100.0%.
What is the intrinsic value of E2E?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of E2E Networks (E2E) is ₹153.90 (median value). With the current market price of ₹492.10, this represents a -68.7% variance from our estimated fair value.
The valuation range spans from ₹147.63 to ₹802.38, indicating ₹147.63 - ₹802.38.
Is E2E undervalued or overvalued?
Based on our multi-method analysis, E2E Networks (E2E) appears to be trading above calculated value by approximately 68.7%.
E2E Financial Health — Key Ratios vs Industry Benchmarks
E2E Networks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 61.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.17x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
E2E Cash Flow Quality — Operating & Free Cash Flow
E2E Networks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹89 Cr | ₹-403 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹43 Cr | ₹-29 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹36 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |