E Land Apparel Intrinsic Value
E Land Apparel (ELAND) median intrinsic value is ₹31.25 from 2 valuation models (range ₹25–₹31), vs current price ₹12.50 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit E Land Apparel stock price NSE.
ELAND Valuation Methods Summary — DCF, Graham Number & P/E
E Land Apparel intrinsic value across 2 models vs current price ₹12.50 — upside/downside and value range per method. Analyse ELAND promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹25.00 | ₹22.50 - ₹27.50 | +100.0% | Revenue/Share: ₹54.38, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹31.25 | ₹25.00 - ₹37.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
ELAND Intrinsic Value vs Market Price — All Valuation Models
E Land Apparel fair value range ₹25–₹31 vs current market price ₹12.50 across 2 valuation models. Read ELAND dividend yield for the complete payout history and dividend yield track record.
ELAND Intrinsic Value Analysis — Undervalued or Overvalued?
E Land Apparel median intrinsic value ₹31.25, current price ₹12.50 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of ELAND?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of E Land Apparel (ELAND) is ₹31.25 (median value). With the current market price of ₹12.50, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹25.00 to ₹31.25, indicating ₹25.00 - ₹31.25.
Is ELAND undervalued or overvalued?
Based on our multi-method analysis, E Land Apparel (ELAND) appears to be trading below calculated value by approximately 150.0%.
ELAND Financial Health — Key Ratios vs Industry Benchmarks
E Land Apparel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.15 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -10.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ELAND Cash Flow Quality — Operating & Free Cash Flow
E Land Apparel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹18 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |