E Land Apparel Intrinsic Value
ELAND • Textiles
Current Stock Price
₹13.22
Primary Intrinsic Value
₹26.44
Market Cap
₹63.5 Cr
+150.0%
Upside
Median Value
₹33.05
Value Range
₹26 - ₹33
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
ELAND Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹26.44 | ₹23.80 - ₹29.08 | +100.0% | Revenue/Share: ₹59.58, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹33.05 | ₹26.44 - ₹39.66 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
ELAND Intrinsic Value Analysis
What is the intrinsic value of ELAND?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of E Land Apparel (ELAND) is ₹33.05 (median value). With the current market price of ₹13.22, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹26.44 to ₹33.05, indicating ₹26.44 - ₹33.05.
Is ELAND undervalued or overvalued?
Based on our multi-method analysis, E Land Apparel (ELAND) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.18 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 6.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.24x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for E Land Apparel
Additional stock information and data for ELAND
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹18 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |