Accedere Intrinsic Value
Accedere (ACCEDERE) median intrinsic value is ₹29.44 from 9 valuation models (range ₹13–₹128), vs current price ₹64.76 — -54.5% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Accedere screener.
ACCEDERE Valuation Methods Summary — DCF, Graham Number & P/E
Accedere intrinsic value across 9 models vs current price ₹64.76 — upside/downside and value range per method. Analyse ACCEDERE shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹55.20 | ₹44.16 - ₹66.24 | -14.8% | EPS: ₹4.60, Sector P/E: 12x |
| Book Value Method | asset | ₹12.95 | ₹11.65 - ₹14.25 | -80.0% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.43 | ₹17.49 - ₹21.37 | -70.0% | Revenue/Share: ₹16.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | -25.9% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹25.90 | ₹20.72 - ₹31.08 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹29.44 | ₹26.50 - ₹32.38 | -54.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹37.90 | ₹34.11 - ₹41.69 | -41.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹128.00 | ₹115.20 - ₹140.80 | +97.7% | ROE: 80.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹20.00 | ₹18.00 - ₹22.00 | -69.1% | EPS: ₹4.60, BVPS: ₹10.00 |
ACCEDERE Intrinsic Value vs Market Price — All Valuation Models
Accedere fair value range ₹13–₹128 vs current market price ₹64.76 across 9 valuation models. Read Accedere dividend policy for the complete payout history and dividend yield track record.
ACCEDERE Intrinsic Value Analysis — Undervalued or Overvalued?
Accedere median intrinsic value ₹29.44, current price ₹64.76 — Trading Above Calculated Value by 54.5%, margin of safety -100.0%.
What is the intrinsic value of ACCEDERE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Accedere (ACCEDERE) is ₹29.44 (median value). With the current market price of ₹64.76, this represents a -54.5% variance from our estimated fair value.
The valuation range spans from ₹12.95 to ₹128.00, indicating ₹12.95 - ₹128.00.
Is ACCEDERE undervalued or overvalued?
Based on our multi-method analysis, Accedere (ACCEDERE) appears to be trading above calculated value by approximately 54.5%.
ACCEDERE Financial Health — Key Ratios vs Industry Benchmarks
Accedere financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 80.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 51.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ACCEDERE Cash Flow Quality — Operating & Free Cash Flow
Accedere operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |