Accedere Intrinsic Value

ACCEDERE • Information Technology
Current Stock Price
₹82.49
Primary Intrinsic Value
₹24.75
Market Cap
₹41.2 Cr
-70.0% Downside
Median Value
₹24.75
Value Range
₹17 - ₹33
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ACCEDERE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹24.75 ₹19.80 - ₹29.70 -70.0% EPS: ₹0.68, Sector P/E: 12x
Book Value Method asset ₹16.50 ₹14.85 - ₹18.15 -80.0% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹24.75 ₹22.28 - ₹27.23 -70.0% Revenue/Share: ₹8.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹33.00 ₹26.40 - ₹39.60 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹24.75 ₹22.28 - ₹27.23 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹24.75 ₹22.28 - ₹27.23 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹24.75 ₹22.28 - ₹27.23 -70.0% EPS: ₹0.68, BVPS: ₹8.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACCEDERE share price latest .

Valuation Comparison Chart

ACCEDERE Intrinsic Value Analysis

What is the intrinsic value of ACCEDERE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Accedere (ACCEDERE) is ₹24.75 (median value). With the current market price of ₹82.49, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹16.50 to ₹33.00, indicating ₹16.50 - ₹33.00.

Is ACCEDERE undervalued or overvalued?

Based on our multi-method analysis, Accedere (ACCEDERE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.80x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10