Dynemic Products Intrinsic Value
Dynemic Products (DYNPRO) median intrinsic value is ₹216.62 from 9 valuation models (range ₹125–₹299), vs current price ₹231.33 — -6.4% downside (Trading Near Calculated Value), margin of safety -6.8%. Analyse DYNPRO shareholder distribution to track promoter, FII and institutional holdings.
DYNPRO Valuation Methods Summary — DCF, Graham Number & P/E
Dynemic Products intrinsic value across 9 models vs current price ₹231.33 — upside/downside and value range per method. For current market price and key ratios, visit DYNPRO share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹234.24 | ₹187.39 - ₹281.09 | +1.3% | EPS: ₹19.52, Sector P/E: 12x |
| Book Value Method | asset | ₹204.17 | ₹183.75 - ₹224.59 | -11.7% | Book Value/Share: ₹204.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹272.00 | ₹244.80 - ₹299.20 | +17.6% | Revenue/Share: ₹340.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹240.00 | ₹216.00 - ₹264.00 | +3.7% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹216.62 | ₹173.30 - ₹259.94 | -6.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹124.93 | ₹112.44 - ₹137.42 | -46.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹160.84 | ₹144.76 - ₹176.92 | -30.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹200.00 | ₹180.00 - ₹220.00 | -13.5% | ROE: 9.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹299.45 | ₹269.50 - ₹329.40 | +29.4% | EPS: ₹19.52, BVPS: ₹204.17 |
DYNPRO Intrinsic Value vs Market Price — All Valuation Models
Dynemic Products fair value range ₹125–₹299 vs current market price ₹231.33 across 9 valuation models. Read DYNPRO ex-dividend dates for the complete payout history and dividend yield track record.
DYNPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Dynemic Products median intrinsic value ₹216.62, current price ₹231.33 — Trading Near Calculated Value by 6.4%, margin of safety -6.8%.
What is the intrinsic value of DYNPRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dynemic Products (DYNPRO) is ₹216.62 (median value). With the current market price of ₹231.33, this represents a -6.4% variance from our estimated fair value.
The valuation range spans from ₹124.93 to ₹299.45, indicating ₹124.93 - ₹299.45.
Is DYNPRO undervalued or overvalued?
Based on our multi-method analysis, Dynemic Products (DYNPRO) appears to be trading near calculated value by approximately 6.4%.
DYNPRO Financial Health — Key Ratios vs Industry Benchmarks
Dynemic Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DYNPRO Cash Flow Quality — Operating & Free Cash Flow
Dynemic Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹28 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹40 Cr | ₹14 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹48 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |