Dynemic Products Intrinsic Value
Dynemic Products (DYNPRO) median intrinsic value is ₹186.67 from 9 valuation models (range ₹92–₹245), vs current price ₹231.39 — -19.3% downside (Trading Above Median Value), margin of safety -24.0%. For current market price and key ratios, visit DYNPRO share price.
DYNPRO Valuation Methods Summary — DCF, Graham Number & P/E
Dynemic Products intrinsic value across 9 models vs current price ₹231.39 — upside/downside and value range per method. Browse Dynemic Products annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹171.84 | ₹137.47 - ₹206.21 | -25.7% | EPS: ₹14.32, Sector P/E: 12x |
| Book Value Method | asset | ₹186.67 | ₹168.00 - ₹205.34 | -19.3% | Book Value/Share: ₹186.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹234.67 | ₹211.20 - ₹258.14 | +1.4% | Revenue/Share: ₹293.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹220.00 | ₹198.00 - ₹242.00 | -4.9% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹216.62 | ₹173.30 - ₹259.94 | -6.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹91.65 | ₹82.49 - ₹100.82 | -60.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹118.00 | ₹106.20 - ₹129.80 | -49.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹133.33 | ₹120.00 - ₹146.66 | -42.4% | ROE: 7.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹245.24 | ₹220.72 - ₹269.76 | +6.0% | EPS: ₹14.32, BVPS: ₹186.67 |
DYNPRO Intrinsic Value vs Market Price — All Valuation Models
Dynemic Products fair value range ₹92–₹245 vs current market price ₹231.39 across 9 valuation models. Compare with DYNPRO fair value to assess whether the stock is under or overvalued.
DYNPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Dynemic Products median intrinsic value ₹186.67, current price ₹231.39 — Trading Above Median Value by 19.3%, margin of safety -24.0%.
What is the intrinsic value of DYNPRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dynemic Products (DYNPRO) is ₹186.67 (median value). With the current market price of ₹231.39, this represents a -19.3% variance from our estimated fair value.
The valuation range spans from ₹91.65 to ₹245.24, indicating ₹91.65 - ₹245.24.
Is DYNPRO undervalued or overvalued?
Based on our multi-method analysis, Dynemic Products (DYNPRO) appears to be trading above median value by approximately 19.3%.
DYNPRO Financial Health — Key Ratios vs Industry Benchmarks
Dynemic Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DYNPRO Cash Flow Quality — Operating & Free Cash Flow
Dynemic Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹28 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹40 Cr | ₹14 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹48 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |