Dynemic Products Complete Financial Statements
In FY2026, Dynemic Products (DYNPRO) reported revenue ₹102 Cr, net profit ₹6 Cr and EPS ₹4.88, with a net profit margin of 5.9% and ROE of 2.4%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Examine DYNPRO quarterly performance for recent quarterly revenue, profit and EPS trends.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
DYNPRO Revenue, Net Profit & EBITDA — Year-on-Year Growth
DYNPRO YoY (Mar 2025 vs Mar 2026) — revenue +9.7%, net profit +50.0%, expenses +9.8%. For live price, earnings ratios and company overview, see DYNPRO screener.
DYNPRO Income Statement — Revenue, EBITDA & Net Profit
Dynemic Products revenue ₹102 Cr, EBITDA ₹12 Cr, net profit ₹6 Cr, EPS ₹4.88 (2026) — net profit margin 5.9%. Analyse Dynemic Products shareholding analysis to track promoter, FII and institutional holdings.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 88 | 93 | 93 | 89 | 96 | 78 | 79 | 94 | 65 | 72 | 66 | 71 | 81 | 70 | 63 | 72 | 56 | 57 | 57 | 60 | 50 | 44 | 41 | 55 | 44 | 49 | 46 | 43 | 38 | 37 | 38 |
| Expenses | 90 | 77 | 82 | 82 | 78 | 85 | 69 | 70 | 83 | 61 | 62 | 59 | 64 | 75 | 63 | 65 | 66 | 50 | 48 | 46 | 52 | 40 | 36 | 31 | 43 | 36 | 40 | 38 | 36 | 33 | 31 | 33 |
| EBITDA | 12 | 11 | 12 | 11 | 11 | 10 | 10 | 9 | 11 | 4 | 11 | 8 | 7 | 7 | 7 | -2 | 6 | 7 | 9 | 12 | 8 | 10 | 8 | 10 | 12 | 8 | 8 | 8 | 7 | 5 | 5 | 5 |
| Operating Profit Margin % | 12.00% | 12.00% | 12.00% | 12.00% | 12.00% | 11.00% | 12.00% | 11.00% | 12.00% | 6.00% | 14.00% | 11.00% | 10.00% | 8.00% | 10.00% | -3.00% | 9.00% | 12.00% | 16.00% | 20.00% | 14.00% | 19.00% | 17.00% | 23.00% | 21.00% | 17.00% | 17.00% | 17.00% | 17.00% | 13.00% | 15.00% | 14.00% |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 3 | 2 | 2 | 3 | 4 | 2 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 4 | 4 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 6 | 6 | 6 | 6 | 5 | 3 | 4 | 6 | -4 | 3 | 3 | 1 | 1 | 2 | -8 | 0 | 4 | 8 | 12 | 6 | 10 | 8 | 10 | 11 | 9 | 8 | 8 | 7 | 6 | 6 | 6 |
| Tax | 2 | 1 | 2 | 2 | 2 | 1 | -1 | 1 | 2 | 0 | -1 | 1 | 0 | 0 | 6 | 0 | 0 | -1 | 2 | 3 | 1 | 3 | 0 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 |
| Net Profit | 6 | 4 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | -4 | 4 | 2 | 1 | 1 | -5 | -8 | 0 | 5 | 6 | 9 | 5 | 7 | 8 | 7 | 8 | 6 | 6 | 6 | 5 | 4 | 4 | 4 |
| Earnings Per Share (₹) | 4.88 | 3.58 | 3.27 | 3.87 | 3.71 | 3.23 | 3.86 | 2.31 | 3.65 | -3.03 | 3.32 | 1.64 | 1.04 | 0.84 | -4.32 | -7.12 | 0.28 | 4.64 | 5.02 | 7.64 | 4.51 | 6.27 | 6.83 | 6.46 | 7.31 | 4.84 | 4.78 | 5.02 | 4.39 | 3.81 | 3.19 | 3.91 |
DYNPRO Balance Sheet — Assets, Liabilities & Shareholders' Equity
DYNPRO total assets ₹413 Cr, total equity ₹245 Cr, total liabilities ₹ Cr (2026) — ROE 2.4%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 413 | 416 | 400 | 412 | 415 | 351 | 251 | 158 | 140 | 120 | 111 | 112 |
| Current Assets | 169 | 159 | 133 | 130 | 123 | 113 | 135 | 88 | 83 | 69 | 63 | 65 |
| Fixed Assets | 221 | 235 | 245 | 259 | 272 | 35 | 36 | 38 | 35 | 35 | 34 | 35 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 194 | 71 | 25 | 14 | 10 | 9 | 9 |
| Investments | 82 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Assets | 0 | 180 | 154 | 152 | 142 | 121 | 143 | 94 | 90 | 74 | 68 | 68 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 20 | 24 | 45 | 81 | 111 | 101 | 86 | 5 | 5 | 5 | 5 | 6 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 245 | 224 | 203 | 183 | 171 | 156 | 128 | 108 | 93 | 77 | 64 | 59 |
| Share Capital | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves & Surplus | 233 | 212 | 185 | 171 | 159 | 145 | 117 | 97 | 81 | 66 | 53 | 47 |
DYNPRO Cash Flow Statement — Operating, Investing & Financing
Dynemic Products operating cash flow ₹28 Cr, investing ₹-4 Cr, financing ₹-24 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 28 | 30 | 25 | 40 | 48 | 7 | 13 | 10 | 12 | 10 | 1 |
| Investing Activities | -4 | 0 | 2 | -52 | -98 | -70 | -17 | -7 | -3 | -3 | -4 |
| Financing Activities | -24 | -30 | -26 | 12 | 49 | 64 | 3 | -4 | -9 | -7 | 3 |
| Net Cash Flow | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |