Dynamic Cables Intrinsic Value
Dynamic Cables (DYCL) median intrinsic value is ₹182.96 from 10 valuation models (range ₹93–₹260), vs current price ₹457.40 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See DYCL price to book ratio to compare market price against book value per share.
DYCL Valuation Methods Summary — DCF, Graham Number & P/E
Dynamic Cables intrinsic value across 10 models vs current price ₹457.40 — upside/downside and value range per method. For current market price and key ratios, visit Dynamic Cables share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹225.60 | ₹180.48 - ₹270.72 | -50.7% | EPS: ₹18.80, Sector P/E: 12x |
| Book Value Method | asset | ₹93.27 | ₹83.94 - ₹102.60 | -79.6% | Book Value/Share: ₹93.27, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹210.61 | ₹189.55 - ₹231.67 | -54.0% | Revenue/Share: ₹263.27, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹182.96 | ₹164.66 - ₹201.26 | -60.0% | EBITDA: ₹146.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹182.96 | ₹146.37 - ₹219.55 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹137.22 | ₹123.50 - ₹150.94 | -70.0% | EPS Growth: 7.5%, Fair P/E: 6.0x |
| Growth Adjusted P/E | growth | ₹161.68 | ₹145.51 - ₹177.85 | -64.7% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹260.00 | ₹234.00 - ₹286.00 | -43.2% | ROE: 19.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹186.53 | ₹167.88 - ₹205.18 | -59.2% | EPS: ₹18.80, BVPS: ₹93.27 |
| Dividend Yield Method | dividend | ₹137.22 | ₹123.50 - ₹150.94 | -70.0% | DPS: ₹0.50, Target Yield: 3.5% |
DYCL Intrinsic Value vs Market Price — All Valuation Models
Dynamic Cables fair value range ₹93–₹260 vs current market price ₹457.40 across 10 valuation models. Check Dynamic Cables market cap to track the company's total market size over time.
DYCL Intrinsic Value Analysis — Undervalued or Overvalued?
Dynamic Cables median intrinsic value ₹182.96, current price ₹457.40 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of DYCL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dynamic Cables (DYCL) is ₹182.96 (median value). With the current market price of ₹457.40, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹93.27 to ₹260.00, indicating ₹93.27 - ₹260.00.
Is DYCL undervalued or overvalued?
Based on our multi-method analysis, Dynamic Cables (DYCL) appears to be trading above calculated value by approximately 60.0%.
DYCL Financial Health — Key Ratios vs Industry Benchmarks
Dynamic Cables financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 60.56 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.89x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DYCL Cash Flow Quality — Operating & Free Cash Flow
Dynamic Cables operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹62 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹56 Cr | ₹18 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹27 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹64 Cr | ₹60 Cr | Positive Free Cash Flow | 8/10 |