Dynacons Systems & Solutions Intrinsic Value
DSSL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹855.36 | ₹684.29 - ₹1026.43 | -15.6% | EPS: ₹71.28, Sector P/E: 12x |
| Book Value Method | asset | ₹202.76 | ₹182.48 - ₹223.04 | -80.0% | Book Value/Share: ₹177.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹871.38 | ₹784.24 - ₹958.52 | -14.0% | Revenue/Share: ₹1089.23, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹720.00 | ₹648.00 - ₹792.00 | -29.0% | EBITDA: ₹156.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹689.62 | ₹551.70 - ₹827.54 | -32.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹456.19 | ₹410.57 - ₹501.81 | -55.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹587.35 | ₹528.62 - ₹646.09 | -42.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1132.31 | ₹1019.08 - ₹1245.54 | +11.7% | ROE: 39.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹355.38 | ₹319.84 - ₹390.92 | -64.9% | EPS: ₹71.28, BVPS: ₹177.69 |
Want to compare with current market value? Check DSSL share price latest .
Valuation Comparison Chart
DSSL Intrinsic Value Analysis
What is the intrinsic value of DSSL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dynacons Systems & Solutions (DSSL) is ₹689.62 (median value). With the current market price of ₹1013.80, this represents a -32.0% variance from our estimated fair value.
The valuation range spans from ₹202.76 to ₹1132.31, indicating ₹202.76 - ₹1132.31.
Is DSSL undervalued or overvalued?
Based on our multi-method analysis, Dynacons Systems & Solutions (DSSL) appears to be trading above calculated value by approximately 32.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.94 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.36 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 39.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.82x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Dynacons Systems & Solutions
Additional stock information and data for DSSL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹66 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹13 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-13 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |