Dutron Polymers Intrinsic Value
Dutron Polymers (DUTRON) median intrinsic value is ₹54.00 from 9 valuation models (range ₹35–₹123), vs current price ₹118.00 — -54.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse Dutron Polymers financial data for revenue, profit, balance sheet and cash flow data.
DUTRON Valuation Methods Summary — DCF, Graham Number & P/E
Dutron Polymers intrinsic value across 9 models vs current price ₹118.00 — upside/downside and value range per method. For current market price and key ratios, visit Dutron Polymers share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹54.00 | ₹43.20 - ₹64.80 | -54.2% | EPS: ₹4.50, Sector P/E: 12x |
| Book Value Method | asset | ₹51.67 | ₹46.50 - ₹56.84 | -56.2% | Book Value/Share: ₹51.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹122.67 | ₹110.40 - ₹134.94 | +4.0% | Revenue/Share: ₹153.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹47.20 | ₹42.48 - ₹51.92 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹77.37 | ₹61.90 - ₹92.84 | -34.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹35.40 | ₹31.86 - ₹38.94 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.00 | ₹32.40 - ₹39.60 | -69.5% | Revenue Growth: -7.4%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹59.00 | ₹53.10 - ₹64.90 | -50.0% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹72.33 | ₹65.10 - ₹79.56 | -38.7% | EPS: ₹4.50, BVPS: ₹51.67 |
DUTRON Intrinsic Value vs Market Price — All Valuation Models
Dutron Polymers fair value range ₹35–₹123 vs current market price ₹118.00 across 9 valuation models. Also explore DUTRON share price data to track price trends across different timeframes.
DUTRON Intrinsic Value Analysis — Undervalued or Overvalued?
Dutron Polymers median intrinsic value ₹54.00, current price ₹118.00 — Trading Above Calculated Value by 54.2%, margin of safety -100.0%.
What is the intrinsic value of DUTRON?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dutron Polymers (DUTRON) is ₹54.00 (median value). With the current market price of ₹118.00, this represents a -54.2% variance from our estimated fair value.
The valuation range spans from ₹35.40 to ₹122.67, indicating ₹35.40 - ₹122.67.
Is DUTRON undervalued or overvalued?
Based on our multi-method analysis, Dutron Polymers (DUTRON) appears to be trading above calculated value by approximately 54.2%.
DUTRON Financial Health — Key Ratios vs Industry Benchmarks
Dutron Polymers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUTRON Cash Flow Quality — Operating & Free Cash Flow
Dutron Polymers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |