Dutron Polymers Intrinsic Value
Dutron Polymers (DUTRON) median intrinsic value is ₹51.67 from 10 valuation models (range ₹32–₹124), vs current price ₹107.35 — -51.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Check DUTRON market value to track the company's total market size over time.
DUTRON Valuation Methods Summary — DCF, Graham Number & P/E
Dutron Polymers intrinsic value across 10 models vs current price ₹107.35 — upside/downside and value range per method. For current market price and key ratios, visit Dutron Polymers share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹50.40 | ₹40.32 - ₹60.48 | -53.1% | EPS: ₹4.20, Sector P/E: 12x |
| Book Value Method | asset | ₹51.67 | ₹46.50 - ₹56.84 | -51.9% | Book Value/Share: ₹51.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹124.00 | ₹111.60 - ₹136.40 | +15.5% | Revenue/Share: ₹155.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹50.00 | ₹45.00 - ₹55.00 | -53.4% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹113.19 | ₹90.55 - ₹135.83 | +5.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹32.20 | ₹28.98 - ₹35.42 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹33.60 | ₹30.24 - ₹36.96 | -68.7% | Revenue Growth: -8.4%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹53.67 | ₹48.30 - ₹59.04 | -50.0% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹69.87 | ₹62.88 - ₹76.86 | -34.9% | EPS: ₹4.20, BVPS: ₹51.67 |
| Dividend Yield Method | dividend | ₹42.86 | ₹38.57 - ₹47.15 | -60.1% | DPS: ₹1.50, Target Yield: 3.5% |
DUTRON Intrinsic Value vs Market Price — All Valuation Models
Dutron Polymers fair value range ₹32–₹124 vs current market price ₹107.35 across 10 valuation models. See Dutron Polymers P/B ratio trends to compare market price against book value per share.
DUTRON Intrinsic Value Analysis — Undervalued or Overvalued?
Dutron Polymers median intrinsic value ₹51.67, current price ₹107.35 — Trading Above Calculated Value by 51.9%, margin of safety -100.0%.
What is the intrinsic value of DUTRON?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dutron Polymers (DUTRON) is ₹51.67 (median value). With the current market price of ₹107.35, this represents a -51.9% variance from our estimated fair value.
The valuation range spans from ₹32.20 to ₹124.00, indicating ₹32.20 - ₹124.00.
Is DUTRON undervalued or overvalued?
Based on our multi-method analysis, Dutron Polymers (DUTRON) appears to be trading above calculated value by approximately 51.9%.
DUTRON Financial Health — Key Ratios vs Industry Benchmarks
Dutron Polymers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUTRON Cash Flow Quality — Operating & Free Cash Flow
Dutron Polymers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |