Duroply Industries Intrinsic Value

DUROPLY • Consumer Goods
Current Stock Price
₹179.15
Primary Intrinsic Value
₹215.00
Market Cap
₹89.6 Cr
+36.5% Upside
Median Value
₹244.50
Value Range
₹215 - ₹245
Assessment
Trading Below Calculated Value
Safety Margin
26.7%

DUROPLY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹215.00 ₹193.50 - ₹236.50 +20.0% Book Value/Share: ₹86.00, P/B: 2.5x
Simple DCF (5Y) dcf ₹244.50 ₹195.60 - ₹293.40 +36.5% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DUROPLY share price latest .

Valuation Comparison Chart

DUROPLY Intrinsic Value Analysis

What is the intrinsic value of DUROPLY?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Duroply Industries (DUROPLY) is ₹244.50 (median value). With the current market price of ₹179.15, this represents a +36.5% variance from our estimated fair value.

The valuation range spans from ₹215.00 to ₹244.50, indicating ₹215.00 - ₹244.50.

Is DUROPLY undervalued or overvalued?

Based on our multi-method analysis, Duroply Industries (DUROPLY) appears to be trading below calculated value by approximately 36.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2017 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2016 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10