Duro Pack Intrinsic Value
Duro Pack (DUROPACK) median intrinsic value is ₹40.00 from 9 valuation models (range ₹16–₹61), vs current price ₹51.68 — -22.6% downside (Trading Above Calculated Value), margin of safety -29.2%. Browse DUROPACK annual financials for revenue, profit, balance sheet and cash flow data.
DUROPACK Valuation Methods Summary — DCF, Graham Number & P/E
Duro Pack intrinsic value across 9 models vs current price ₹51.68 — upside/downside and value range per method. Also explore Duro Pack stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹34.80 | ₹27.84 - ₹41.76 | -32.7% | EPS: ₹2.90, Sector P/E: 12x |
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | -22.6% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹60.80 | ₹54.72 - ₹66.88 | +17.6% | Revenue/Share: ₹76.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | -7.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹20.67 | ₹16.54 - ₹24.80 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹15.50 | ₹13.95 - ₹17.05 | -70.0% | EPS Growth: 2.5%, Fair P/E: 2.0x |
| Growth Adjusted P/E | growth | ₹24.48 | ₹22.03 - ₹26.93 | -52.6% | Revenue Growth: 11.0%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹40.00 | ₹36.00 - ₹44.00 | -22.6% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹51.09 | ₹45.98 - ₹56.20 | -1.1% | EPS: ₹2.90, BVPS: ₹40.00 |
DUROPACK Intrinsic Value vs Market Price — All Valuation Models
Duro Pack fair value range ₹16–₹61 vs current market price ₹51.68 across 9 valuation models. For current market price and key ratios, visit Duro Pack share price today.
DUROPACK Intrinsic Value Analysis — Undervalued or Overvalued?
Duro Pack median intrinsic value ₹40.00, current price ₹51.68 — Trading Above Calculated Value by 22.6%, margin of safety -29.2%.
What is the intrinsic value of DUROPACK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Duro Pack (DUROPACK) is ₹40.00 (median value). With the current market price of ₹51.68, this represents a -22.6% variance from our estimated fair value.
The valuation range spans from ₹15.50 to ₹60.80, indicating ₹15.50 - ₹60.80.
Is DUROPACK undervalued or overvalued?
Based on our multi-method analysis, Duro Pack (DUROPACK) appears to be trading above calculated value by approximately 22.6%.
DUROPACK Financial Health — Key Ratios vs Industry Benchmarks
Duro Pack financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.52x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUROPACK Cash Flow Quality — Operating & Free Cash Flow
Duro Pack operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |