Duro Pack Intrinsic Value
Duro Pack (DUROPACK) median intrinsic value is ₹42.12 from 9 valuation models (range ₹21–₹64), vs current price ₹55.89 — -24.6% downside (Trading Above Calculated Value), margin of safety -32.7%. For current market price and key ratios, visit Duro Pack share price today.
DUROPACK Valuation Methods Summary — DCF, Graham Number & P/E
Duro Pack intrinsic value across 9 models vs current price ₹55.89 — upside/downside and value range per method. Analyse DUROPACK promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹42.12 | ₹33.70 - ₹50.54 | -24.6% | EPS: ₹3.51, Sector P/E: 12x |
| Book Value Method | asset | ₹44.00 | ₹39.60 - ₹48.40 | -21.3% | Book Value/Share: ₹44.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹64.00 | ₹57.60 - ₹70.40 | +14.5% | Revenue/Share: ₹80.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | -14.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹22.36 | ₹17.89 - ₹26.83 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.01 | ₹18.91 - ₹23.11 | -62.4% | EPS Growth: 7.5%, Fair P/E: 6.0x |
| Growth Adjusted P/E | growth | ₹29.83 | ₹26.85 - ₹32.81 | -46.6% | Revenue Growth: 12.5%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹40.00 | ₹36.00 - ₹44.00 | -28.4% | ROE: 9.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹58.95 | ₹53.06 - ₹64.85 | +5.5% | EPS: ₹3.51, BVPS: ₹44.00 |
DUROPACK Intrinsic Value vs Market Price — All Valuation Models
Duro Pack fair value range ₹21–₹64 vs current market price ₹55.89 across 9 valuation models. Read DUROPACK ex-dividend dates for the complete payout history and dividend yield track record.
DUROPACK Intrinsic Value Analysis — Undervalued or Overvalued?
Duro Pack median intrinsic value ₹42.12, current price ₹55.89 — Trading Above Calculated Value by 24.6%, margin of safety -32.7%.
What is the intrinsic value of DUROPACK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Duro Pack (DUROPACK) is ₹42.12 (median value). With the current market price of ₹55.89, this represents a -24.6% variance from our estimated fair value.
The valuation range spans from ₹21.01 to ₹64.00, indicating ₹21.01 - ₹64.00.
Is DUROPACK undervalued or overvalued?
Based on our multi-method analysis, Duro Pack (DUROPACK) appears to be trading above calculated value by approximately 24.6%.
DUROPACK Financial Health — Key Ratios vs Industry Benchmarks
Duro Pack financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUROPACK Cash Flow Quality — Operating & Free Cash Flow
Duro Pack operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |