Duncan Engineering Intrinsic Value
Duncan Engineering (DUNCANENG) median intrinsic value is ₹155.80 from 9 valuation models (range ₹113–₹213), vs current price ₹378.30 — -58.8% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DUNCANENG share price screener.
DUNCANENG Valuation Methods Summary — DCF, Graham Number & P/E
Duncan Engineering intrinsic value across 9 models vs current price ₹378.30 — upside/downside and value range per method. Browse Duncan Engineering financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹169.20 | ₹135.36 - ₹203.04 | -55.3% | EPS: ₹14.10, Sector P/E: 12x |
| Book Value Method | asset | ₹142.50 | ₹128.25 - ₹156.75 | -62.3% | Book Value/Share: ₹142.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹174.00 | ₹156.60 - ₹191.40 | -54.0% | Revenue/Share: ₹217.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹151.32 | ₹136.19 - ₹166.45 | -60.0% | EBITDA: ₹10.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹155.80 | ₹124.64 - ₹186.96 | -58.8% | CF Growth: 3.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹113.49 | ₹102.14 - ₹124.84 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹121.26 | ₹109.13 - ₹133.39 | -67.9% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹189.15 | ₹170.24 - ₹208.07 | -50.0% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹212.62 | ₹191.36 - ₹233.88 | -43.8% | EPS: ₹14.10, BVPS: ₹142.50 |
DUNCANENG Intrinsic Value vs Market Price — All Valuation Models
Duncan Engineering fair value range ₹113–₹213 vs current market price ₹378.30 across 9 valuation models. Also explore DUNCANENG stock price history to track price trends across different timeframes.
DUNCANENG Intrinsic Value Analysis — Undervalued or Overvalued?
Duncan Engineering median intrinsic value ₹155.80, current price ₹378.30 — Trading Above Calculated Value by 58.8%, margin of safety -100.0%.
What is the intrinsic value of DUNCANENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Duncan Engineering (DUNCANENG) is ₹155.80 (median value). With the current market price of ₹378.30, this represents a -58.8% variance from our estimated fair value.
The valuation range spans from ₹113.49 to ₹212.62, indicating ₹113.49 - ₹212.62.
Is DUNCANENG undervalued or overvalued?
Based on our multi-method analysis, Duncan Engineering (DUNCANENG) appears to be trading above calculated value by approximately 58.8%.
DUNCANENG Financial Health — Key Ratios vs Industry Benchmarks
Duncan Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 19.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUNCANENG Cash Flow Quality — Operating & Free Cash Flow
Duncan Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹14 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |