Duncan Engineering Intrinsic Value
Duncan Engineering (DUNCANENG) median intrinsic value is ₹155.80 from 10 valuation models (range ₹114–₹212), vs current price ₹381.00 — -59.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Read DUNCANENG ex-dividend dates for the complete payout history and dividend yield track record.
DUNCANENG Valuation Methods Summary — DCF, Graham Number & P/E
Duncan Engineering intrinsic value across 10 models vs current price ₹381.00 — upside/downside and value range per method. For current market price and key ratios, visit DUNCANENG share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹157.80 | ₹126.24 - ₹189.36 | -58.6% | EPS: ₹13.15, Sector P/E: 12x |
| Book Value Method | asset | ₹152.50 | ₹137.25 - ₹167.75 | -60.0% | Book Value/Share: ₹152.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹162.00 | ₹145.80 - ₹178.20 | -57.5% | Revenue/Share: ₹202.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹152.40 | ₹137.16 - ₹167.64 | -60.0% | EBITDA: ₹7.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹155.80 | ₹124.64 - ₹186.96 | -59.1% | CF Growth: 3.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹114.30 | ₹102.87 - ₹125.73 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹114.30 | ₹102.87 - ₹125.73 | -70.0% | Revenue Growth: 9.7%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹190.50 | ₹171.45 - ₹209.55 | -50.0% | ROE: 8.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹212.42 | ₹191.18 - ₹233.66 | -44.2% | EPS: ₹13.15, BVPS: ₹152.50 |
| Dividend Yield Method | dividend | ₹114.30 | ₹102.87 - ₹125.73 | -70.0% | DPS: ₹3.00, Target Yield: 3.5% |
DUNCANENG Intrinsic Value vs Market Price — All Valuation Models
Duncan Engineering fair value range ₹114–₹212 vs current market price ₹381.00 across 10 valuation models. Analyse DUNCANENG promoter holding to track promoter, FII and institutional holdings.
DUNCANENG Intrinsic Value Analysis — Undervalued or Overvalued?
Duncan Engineering median intrinsic value ₹155.80, current price ₹381.00 — Trading Above Calculated Value by 59.1%, margin of safety -100.0%.
What is the intrinsic value of DUNCANENG?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Duncan Engineering (DUNCANENG) is ₹155.80 (median value). With the current market price of ₹381.00, this represents a -59.1% variance from our estimated fair value.
The valuation range spans from ₹114.30 to ₹212.42, indicating ₹114.30 - ₹212.42.
Is DUNCANENG undervalued or overvalued?
Based on our multi-method analysis, Duncan Engineering (DUNCANENG) appears to be trading above calculated value by approximately 59.1%.
DUNCANENG Financial Health — Key Ratios vs Industry Benchmarks
Duncan Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DUNCANENG Cash Flow Quality — Operating & Free Cash Flow
Duncan Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹14 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |