DSJ Keep Learning Intrinsic Value

KEEPLEARN • Consumer Services
Current Stock Price
₹1.75
Primary Intrinsic Value
₹4.38
Market Cap
₹2.8 Cr
+150.3% Upside
Median Value
₹4.38
Value Range
₹4 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KEEPLEARN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹4.38 ₹3.94 - ₹4.82 +150.3% Book Value/Share: ₹4.38, P/B: 1.0x
Revenue Multiple Method revenue ₹3.50 ₹3.15 - ₹3.85 +100.0% Revenue/Share: ₹6.25, P/S: 0.8x
Simple DCF (5Y) dcf ₹4.38 ₹3.50 - ₹5.26 +150.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

KEEPLEARN Intrinsic Value Analysis

What is the intrinsic value of KEEPLEARN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of DSJ Keep Learning (KEEPLEARN) is ₹4.38 (median value). With the current market price of ₹1.75, this represents a +150.3% variance from our estimated fair value.

The valuation range spans from ₹3.50 to ₹4.38, indicating ₹3.50 - ₹4.38.

Is KEEPLEARN undervalued or overvalued?

Based on our multi-method analysis, DSJ Keep Learning (KEEPLEARN) appears to be trading below calculated value by approximately 150.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10