Dreamfolks Services Intrinsic Value
DREAMFOLKS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹101.28 | ₹81.02 - ₹121.54 | -5.1% | EPS: ₹8.44, Sector P/E: 12x |
| Book Value Method | asset | ₹266.82 | ₹240.14 - ₹293.50 | +150.0% | Book Value/Share: ₹273.64, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹213.46 | ₹192.11 - ₹234.81 | +100.0% | Revenue/Share: ₹763.64, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹213.46 | ₹192.11 - ₹234.81 | +100.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹266.82 | ₹213.46 - ₹320.18 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.02 | ₹48.62 - ₹59.42 | -49.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹69.55 | ₹62.59 - ₹76.51 | -34.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹213.46 | ₹192.11 - ₹234.81 | +100.0% | ROE: 14.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹227.96 | ₹205.16 - ₹250.76 | +113.6% | EPS: ₹8.44, BVPS: ₹273.64 |
Want to compare with current market value? Check DREAMFOLKS share price latest .
Valuation Comparison Chart
DREAMFOLKS Intrinsic Value Analysis
What is the intrinsic value of DREAMFOLKS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dreamfolks Services (DREAMFOLKS) is ₹213.46 (median value). With the current market price of ₹106.73, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹54.02 to ₹266.82, indicating ₹54.02 - ₹266.82.
Is DREAMFOLKS undervalued or overvalued?
Based on our multi-method analysis, Dreamfolks Services (DREAMFOLKS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 31.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.66 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.68x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Dreamfolks Services
Additional stock information and data for DREAMFOLKS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹22 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹50 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹6 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |