Dr. Agrawals Eye Hospital Intrinsic Value
Dr. Agrawals Eye Hospital (DRAGARWQ) median intrinsic value is ₹1764.24 from 9 valuation models (range ₹1004–₹2581), vs current price ₹5021.50 — -64.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Read DRAGARWQ dividend growth for the complete payout history and dividend yield track record.
DRAGARWQ Valuation Methods Summary — DCF, Graham Number & P/E
Dr. Agrawals Eye Hospital intrinsic value across 9 models vs current price ₹5021.50 — upside/downside and value range per method. For current market price and key ratios, visit DRAGARWQ share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1764.24 | ₹1411.39 - ₹2117.09 | -64.9% | EPS: ₹147.02, Sector P/E: 12x |
| Book Value Method | asset | ₹1004.30 | ₹903.87 - ₹1104.73 | -80.0% | Book Value/Share: ₹692.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1506.45 | ₹1355.81 - ₹1657.10 | -70.0% | Revenue/Share: ₹942.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2008.60 | ₹1807.74 - ₹2209.46 | -60.0% | EBITDA: ₹145.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2580.83 | ₹2064.66 - ₹3097.00 | -48.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2352.32 | ₹2117.09 - ₹2587.55 | -53.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹1506.45 | ₹1355.81 - ₹1657.10 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹2510.75 | ₹2259.68 - ₹2761.83 | -50.0% | ROE: 20.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1506.45 | ₹1355.81 - ₹1657.10 | -70.0% | EPS: ₹147.02, BVPS: ₹692.00 |
DRAGARWQ Intrinsic Value vs Market Price — All Valuation Models
Dr. Agrawals Eye Hospital fair value range ₹1004–₹2581 vs current market price ₹5021.50 across 9 valuation models. Analyse DRAGARWQ FII DII holdings to track promoter, FII and institutional holdings.
DRAGARWQ Intrinsic Value Analysis — Undervalued or Overvalued?
Dr. Agrawals Eye Hospital median intrinsic value ₹1764.24, current price ₹5021.50 — Trading Above Calculated Value by 64.9%, margin of safety -100.0%.
What is the intrinsic value of DRAGARWQ?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dr. Agrawals Eye Hospital (DRAGARWQ) is ₹1764.24 (median value). With the current market price of ₹5021.50, this represents a -64.9% variance from our estimated fair value.
The valuation range spans from ₹1004.30 to ₹2580.83, indicating ₹1004.30 - ₹2580.83.
Is DRAGARWQ undervalued or overvalued?
Based on our multi-method analysis, Dr. Agrawals Eye Hospital (DRAGARWQ) appears to be trading above calculated value by approximately 64.9%.
DRAGARWQ Financial Health — Key Ratios vs Industry Benchmarks
Dr. Agrawals Eye Hospital financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.44 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.61x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DRAGARWQ Cash Flow Quality — Operating & Free Cash Flow
Dr. Agrawals Eye Hospital operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹95 Cr | ₹29 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹90 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹70 Cr | ₹35 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹57 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹34 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |