DP Wires Intrinsic Value
DP Wires (DPWIRES) median intrinsic value is ₹155.00 from 8 valuation models (range ₹55–₹441), vs current price ₹183.85 — -15.7% downside (Trading Above Median Value), margin of safety -18.6%. Also explore DP Wires stock price data download to track price trends across different timeframes.
DPWIRES Valuation Methods Summary — DCF, Graham Number & P/E
DP Wires intrinsic value across 8 models vs current price ₹183.85 — upside/downside and value range per method. Browse DP Wires financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.80 | ₹75.84 - ₹113.76 | -48.4% | EPS: ₹7.90, Sector P/E: 12x |
| Book Value Method | asset | ₹155.00 | ₹139.50 - ₹170.50 | -15.7% | Book Value/Share: ₹155.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹249.00 | ₹224.10 - ₹273.90 | +35.4% | Revenue/Share: ₹311.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹82.50 | ₹74.25 - ₹90.75 | -55.1% | EBITDA: ₹22.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹441.46 | ₹353.17 - ₹529.75 | +140.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹55.15 | ₹49.63 - ₹60.67 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹63.20 | ₹56.88 - ₹69.52 | -65.6% | Revenue Growth: -5.2%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹165.99 | ₹149.39 - ₹182.59 | -9.7% | EPS: ₹7.90, BVPS: ₹155.00 |
DPWIRES Intrinsic Value vs Market Price — All Valuation Models
DP Wires fair value range ₹55–₹441 vs current market price ₹183.85 across 8 valuation models. For current market price and key ratios, visit DPWIRES share price screener.
DPWIRES Intrinsic Value Analysis — Undervalued or Overvalued?
DP Wires median intrinsic value ₹155.00, current price ₹183.85 — Trading Above Median Value by 15.7%, margin of safety -18.6%.
What is the intrinsic value of DPWIRES?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of DP Wires (DPWIRES) is ₹155.00 (median value). With the current market price of ₹183.85, this represents a -15.7% variance from our estimated fair value.
The valuation range spans from ₹55.15 to ₹441.46, indicating ₹55.15 - ₹441.46.
Is DPWIRES undervalued or overvalued?
Based on our multi-method analysis, DP Wires (DPWIRES) appears to be trading above median value by approximately 15.7%.
DPWIRES Financial Health — Key Ratios vs Industry Benchmarks
DP Wires financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 141.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.67x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DPWIRES Cash Flow Quality — Operating & Free Cash Flow
DP Wires operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹52 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹24 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹46 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |