DP Wires Intrinsic Value
DPWIRES Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹106.80 | ₹85.44 - ₹128.16 | -44.6% | EPS: ₹8.90, Sector P/E: 12x |
| Book Value Method | asset | ₹155.00 | ₹139.50 - ₹170.50 | -19.6% | Book Value/Share: ₹155.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹279.50 | ₹251.55 - ₹307.45 | +45.0% | Revenue/Share: ₹349.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹84.53 | ₹76.08 - ₹92.98 | -56.1% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹441.46 | ₹353.17 - ₹529.75 | +129.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹57.82 | ₹52.04 - ₹63.60 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹71.20 | ₹64.08 - ₹78.32 | -63.1% | Revenue Growth: -2.4%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹96.36 | ₹86.72 - ₹106.00 | -50.0% | ROE: 5.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹176.18 | ₹158.56 - ₹193.80 | -8.6% | EPS: ₹8.90, BVPS: ₹155.00 |
Want to compare with current market value? Check DPWIRES share price latest .
Valuation Comparison Chart
DPWIRES Intrinsic Value Analysis
What is the intrinsic value of DPWIRES?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DP Wires (DPWIRES) is ₹106.80 (median value). With the current market price of ₹192.72, this represents a -44.6% variance from our estimated fair value.
The valuation range spans from ₹57.82 to ₹441.46, indicating ₹57.82 - ₹441.46.
Is DPWIRES undervalued or overvalued?
Based on our multi-method analysis, DP Wires (DPWIRES) appears to be trading above calculated value by approximately 44.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 141.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.21 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.87x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for DP Wires
Additional stock information and data for DPWIRES
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹52 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹24 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹46 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |