HomeStock ScreenerDollex AgrotechIntrinsic Value

Dollex Agrotech Intrinsic Value

Dollex Agrotech (DOLLEX) median intrinsic value is ₹51.00 from 8 valuation models (range ₹15–₹78), vs current price ₹37.20 — +37.1% upside (Trading Below Calculated Value), margin of safety 27.1%. See DOLLEX price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹37.20
Primary Intrinsic Value
₹57.50
Market Cap
₹148.8 Cr
+37.1% Upside
Median Value
₹51.00
Value Range
₹15 - ₹78
Assessment
Trading Below Calculated Value
Safety Margin
27.1%

DOLLEX Valuation Methods Summary — DCF, Graham Number & P/E

Dollex Agrotech intrinsic value across 8 models vs current price ₹37.20 — upside/downside and value range per method. Check Dollex Agrotech marketcap in USD to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹57.50 ₹46.00 - ₹69.00 +54.6% EPS: ₹2.30, Sector P/E: 25x
Book Value Method asset ₹77.50 ₹69.75 - ₹85.25 +108.3% Book Value/Share: ₹31.00, P/B: 2.5x
Revenue Multiple Method revenue ₹74.40 ₹66.96 - ₹81.84 +100.0% Revenue/Share: ₹57.25, P/S: 1.5x
EBITDA Multiple Method earnings ₹51.00 ₹45.90 - ₹56.10 +37.1% EBITDA: ₹17.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹14.72 ₹13.25 - ₹16.19 -60.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹44.50 ₹40.05 - ₹48.95 +19.6% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹20.00 ₹18.00 - ₹22.00 -46.2% ROE: 6.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹40.05 ₹36.05 - ₹44.05 +7.7% EPS: ₹2.30, BVPS: ₹31.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

DOLLEX Intrinsic Value vs Market Price — All Valuation Models

Dollex Agrotech fair value range ₹15–₹78 vs current market price ₹37.20 across 8 valuation models. For current market price and key ratios, visit Dollex Agrotech share price screener.

DOLLEX Intrinsic Value Analysis — Undervalued or Overvalued?

Dollex Agrotech median intrinsic value ₹51.00, current price ₹37.20 — Trading Below Calculated Value by 37.1%, margin of safety 27.1%.

What is the intrinsic value of DOLLEX?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dollex Agrotech (DOLLEX) is ₹51.00 (median value). With the current market price of ₹37.20, this represents a +37.1% variance from our estimated fair value.

The valuation range spans from ₹14.72 to ₹77.50, indicating ₹14.72 - ₹77.50.

Is DOLLEX undervalued or overvalued?

Based on our multi-method analysis, Dollex Agrotech (DOLLEX) appears to be trading below calculated value by approximately 37.1%.

DOLLEX Financial Health — Key Ratios vs Industry Benchmarks

Dollex Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.83 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 6.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.55x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

DOLLEX Cash Flow Quality — Operating & Free Cash Flow

Dollex Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-25 Cr ₹-49 Cr Negative Cash Flow 3/10
March 2024 ₹-43 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2023 ₹-20 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10