HomeStock ScreenerDollar IndustriesIntrinsic Value

Dollar Industries Intrinsic Value

Dollar Industries (DOLLAR) median intrinsic value is ₹516.00 from 10 valuation models (range ₹86–₹669), vs current price ₹258.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit DOLLAR share price screener.

Current Stock Price
₹258.00
Primary Intrinsic Value
₹275.52
Market Cap
₹283.8 Cr
+100.0% Upside
Median Value
₹516.00
Value Range
₹86 - ₹669
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DOLLAR Valuation Methods Summary — DCF, Graham Number & P/E

Dollar Industries intrinsic value across 10 models vs current price ₹258.00 — upside/downside and value range per method. Read DOLLAR dividend yield for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹275.52 ₹220.42 - ₹330.62 +6.8% EPS: ₹22.96, Sector P/E: 12x
Book Value Method asset ₹645.00 ₹580.50 - ₹709.50 +150.0% Book Value/Share: ₹867.27, P/B: 1.0x
Revenue Multiple Method revenue ₹516.00 ₹464.40 - ₹567.60 +100.0% Revenue/Share: ₹2265.45, P/S: 0.8x
EBITDA Multiple Method earnings ₹516.00 ₹464.40 - ₹567.60 +100.0% EBITDA: ₹236.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹645.00 ₹516.00 - ₹774.00 +150.0% CF Growth: 1.1%, Discount: 15%
PEG Ratio Method growth ₹146.94 ₹132.25 - ₹161.63 -43.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹189.19 ₹170.27 - ₹208.11 -26.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹516.00 ₹464.40 - ₹567.60 +100.0% ROE: 13.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹669.35 ₹602.42 - ₹736.29 +159.4% EPS: ₹22.96, BVPS: ₹867.27
Dividend Yield Method dividend ₹85.71 ₹77.14 - ₹94.28 -66.8% DPS: ₹3.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

DOLLAR Intrinsic Value vs Market Price — All Valuation Models

Dollar Industries fair value range ₹86–₹669 vs current market price ₹258.00 across 10 valuation models. Analyse Dollar Industries shareholding analysis to track promoter, FII and institutional holdings.

DOLLAR Intrinsic Value Analysis — Undervalued or Overvalued?

Dollar Industries median intrinsic value ₹516.00, current price ₹258.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of DOLLAR?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dollar Industries (DOLLAR) is ₹516.00 (median value). With the current market price of ₹258.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹85.71 to ₹669.35, indicating ₹85.71 - ₹669.35.

Is DOLLAR undervalued or overvalued?

Based on our multi-method analysis, Dollar Industries (DOLLAR) appears to be trading below calculated value by approximately 100.0%.

DOLLAR Financial Health — Key Ratios vs Industry Benchmarks

Dollar Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.91 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.61x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

DOLLAR Cash Flow Quality — Operating & Free Cash Flow

Dollar Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹139 Cr ₹117 Cr Positive Free Cash Flow 8/10
March 2025 ₹74 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2024 ₹-26 Cr ₹-66 Cr Negative Cash Flow 3/10
March 2023 ₹136 Cr ₹107 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-31 Cr Negative Cash Flow 3/10