Home›Stock Screener›Dodla Dairy›Financial Statements

Dodla Dairy Complete Financial Statements

8 Years of Data
2025 - 2018

In FY2025, Dodla Dairy (DODLA) reported revenue ₹1,030 Cr, net profit ₹66 Cr and EPS ₹10.89, with a net profit margin of 6.4% and ROE of 4.7%. Full financial statements from FY2018 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore DODLA value investing to estimate fundamental worth using multiple valuation models.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 6.41% 2025 data
EBITDA Margin 10.10% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 3.81% 2025 data
Return on Equity 4.69% 2025 data

Balance Sheet Ratios

Current Ratio 12.16 2025 data
Equity Ratio 81.22% 2025 data
Asset Turnover 0.60 2025 data

DODLA Revenue, Net Profit & EBITDA — Year-on-Year Growth

DODLA YoY (Sept 2024 vs Sept 2025) — revenue +2.3%, net profit +4.8%, EBITDA -1.9%, expenses +2.8%. Review DODLA P/E comparison to evaluate earnings-based valuation against sector peers.

Revenue Growth
+2.3%
Year-over-Year
Net Profit Growth
+4.8%
Year-over-Year
EBITDA Growth
-1.9%
Year-over-Year
Expense Growth
+2.8%
Year-over-Year
Assets Growth
+17.1%
Year-over-Year
Equity Growth
+23.4%
Year-over-Year
Operating Cash Flow Growth
+52100.0%
Year-over-Year
Investing Cash Flow Growth
-1853.3%
Year-over-Year
Financing Cash Flow Growth
-700.0%
Year-over-Year

DODLA Income Statement — Revenue, EBITDA & Net Profit

Dodla Dairy revenue ₹1,030 Cr, EBITDA ₹104 Cr, net profit ₹66 Cr, EPS ₹10.89 (2025) — net profit margin 6.4%. For live price, earnings ratios and company overview, see DODLA share price screener.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020
Revenue 1,030 935 1,024 1,037 1,007 795 919 912 774 731 831 753 701 594 721 682 570 533 515 579 462 529 456 499
Expenses 926 826 924 951 901 712 807 805 698 691 763 664 636 543 672 622 505 495 461 523 386 513 395 427
EBITDA 104 109 99 86 106 83 112 107 77 40 68 89 65 51 50 60 65 39 54 56 77 16 62 72
Operating Profit Margin % 9.00% 9.00% 8.00% 7.00% 10.00% 10.00% 12.00% 11.00% 9.00% 5.00% 7.00% 11.00% 8.00% 8.00% 6.00% 8.00% 11.00% 7.00% 10.00% 9.00% 16.00% 3.00% 13.00% 14.00%
Depreciation 21 18 18 22 19 18 18 20 17 15 17 18 16 13 15 16 13 13 13 13 13 13 13 13
Interest 1 1 1 1 1 1 1 1 0 0 0 1 0 0 0 0 4 2 3 0 3 5 4 3
Profit Before Tax 83 90 81 63 86 64 93 86 59 25 51 70 49 38 34 44 48 24 38 42 61 -2 45 56
Tax 17 22 18 -6 23 17 28 23 16 3 16 28 9 -3 9 9 18 15 2 15 18 0 13 15
Net Profit 66 68 63 69 63 47 65 64 44 23 35 41 40 41 25 35 29 10 36 27 43 -2 32 42
Earnings Per Share (₹) 10.89 11.27 10.42 11.39 10.54 7.87 10.93 10.54 7.33 3.79 5.88 6.95 6.63 6.80 4.19 5.95 4.94 1.68 6.18 4.51 7.65 -0.35 5.79 7.47

DODLA Balance Sheet — Assets, Liabilities & Shareholders' Equity

DODLA total assets ₹1,731 Cr, total equity ₹1,406 Cr, total liabilities ₹ Cr (2025) — ROE 4.7%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 1,731 1,478 1,251 1,088 972 793 752 609
Current Assets 924 708 474 402 402 223 206 226
Fixed Assets 750 713 622 564 546 536 501 327
Capital Work in Progress 12 12 58 4 8 11 11 16
Investments 644 196 260 184 60 12 26 67
Other Assets 325 557 311 336 357 233 214 199
LIABILITIES
Total Liabilities
Current Liabilities 76 77 64 58 120 143 153 59
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,406 1,139 972 843 658 434 406 340
Share Capital 60 60 60 60 58 56 56 3
Reserves & Surplus 1,346 1,079 913 784 600 378 351 336

DODLA Cash Flow Statement — Operating, Investing & Financing

Dodla Dairy operating cash flow ₹520 Cr, investing ₹-526 Cr, financing ₹-8 Cr, net cash flow ₹-14 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities 520 -1 161 171 245 166 136 87
Investing Activities -526 30 -210 -137 -200 -76 -148 -66
Financing Activities -8 -1 15 -49 11 -26 60 -41
Net Cash Flow -14 28 -35 -14 56 64 48 -20