DLF Intrinsic Value
DLF (DLF) median intrinsic value is ₹348.12 from 9 valuation models (range ₹177–₹1437), vs current price ₹589.80 — -41.0% downside (Trading Above Calculated Value), margin of safety -69.4%. Also explore DLF price movement history to track price trends across different timeframes.
DLF Valuation Methods Summary — DCF, Graham Number & P/E
DLF intrinsic value across 9 models vs current price ₹589.80 — upside/downside and value range per method. Browse DLF cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹245.76 | ₹196.61 - ₹294.91 | -58.3% | EPS: ₹20.48, Sector P/E: 12x |
| Book Value Method | asset | ₹918.65 | ₹826.78 - ₹1010.52 | +55.8% | Book Value/Share: ₹918.65, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹176.94 | ₹159.25 - ₹194.63 | -70.0% | Revenue/Share: ₹171.47, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹348.12 | ₹313.31 - ₹382.93 | -41.0% | EBITDA: ₹2872.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1436.54 | ₹1149.23 - ₹1723.85 | +143.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹176.94 | ₹159.25 - ₹194.63 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹176.94 | ₹159.25 - ₹194.63 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1179.60 | ₹1061.64 - ₹1297.56 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹650.62 | ₹585.56 - ₹715.68 | +10.3% | EPS: ₹20.48, BVPS: ₹918.65 |
DLF Intrinsic Value vs Market Price — All Valuation Models
DLF fair value range ₹177–₹1437 vs current market price ₹589.80 across 9 valuation models. For current market price and key ratios, visit DLF stock price NSE.
DLF Intrinsic Value Analysis — Undervalued or Overvalued?
DLF median intrinsic value ₹348.12, current price ₹589.80 — Trading Above Calculated Value by 41.0%, margin of safety -69.4%.
What is the intrinsic value of DLF?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DLF (DLF) is ₹348.12 (median value). With the current market price of ₹589.80, this represents a -41.0% variance from our estimated fair value.
The valuation range spans from ₹176.94 to ₹1436.54, indicating ₹176.94 - ₹1436.54.
Is DLF undervalued or overvalued?
Based on our multi-method analysis, DLF (DLF) appears to be trading above calculated value by approximately 41.0%.
DLF Financial Health — Key Ratios vs Industry Benchmarks
DLF financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.37 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DLF Cash Flow Quality — Operating & Free Cash Flow
DLF operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5,235 Cr | ₹3,498 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,539 Cr | ₹1,775 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,375 Cr | ₹2,145 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2,832 Cr | ₹2,832 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,460 Cr | ₹1,460 Cr | Positive Free Cash Flow | 8/10 |