DLF Intrinsic Value
DLF Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹228.96 | ₹183.17 - ₹274.75 | -61.2% | EPS: ₹19.08, Sector P/E: 12x |
| Book Value Method | asset | ₹859.60 | ₹773.64 - ₹945.56 | +45.6% | Book Value/Share: ₹859.60, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹177.06 | ₹159.35 - ₹194.77 | -70.0% | Revenue/Share: ₹201.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹551.76 | ₹496.58 - ₹606.94 | -6.5% | EBITDA: ₹4552.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1436.54 | ₹1149.23 - ₹1723.85 | +143.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹177.06 | ₹159.35 - ₹194.77 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹177.06 | ₹159.35 - ₹194.77 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1144.24 | ₹1029.82 - ₹1258.66 | +93.9% | ROE: 11.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹607.47 | ₹546.72 - ₹668.22 | +2.9% | EPS: ₹19.08, BVPS: ₹859.60 |
Want to compare with current market value? Check DLF share price latest .
Valuation Comparison Chart
DLF Intrinsic Value Analysis
What is the intrinsic value of DLF?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DLF (DLF) is ₹551.76 (median value). With the current market price of ₹590.20, this represents a -6.5% variance from our estimated fair value.
The valuation range spans from ₹177.06 to ₹1436.54, indicating ₹177.06 - ₹1436.54.
Is DLF undervalued or overvalued?
Based on our multi-method analysis, DLF (DLF) appears to be trading near calculated value by approximately 6.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.54 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.14x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for DLF
Additional stock information and data for DLF
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5,235 Cr | ₹3,498 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,539 Cr | ₹1,775 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,375 Cr | ₹2,145 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2,832 Cr | ₹2,832 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,460 Cr | ₹1,460 Cr | Positive Free Cash Flow | 8/10 |