DJ Mediaprint & Logistics Intrinsic Value
DJ Mediaprint & Logistics (DJML) median intrinsic value is ₹31.03 from 8 valuation models (range ₹21–₹44), vs current price ₹88.26 — -64.8% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DJML stock live price.
DJML Valuation Methods Summary — DCF, Graham Number & P/E
DJ Mediaprint & Logistics intrinsic value across 8 models vs current price ₹88.26 — upside/downside and value range per method. Browse DJML financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹30.24 | ₹24.19 - ₹36.29 | -65.7% | EPS: ₹2.52, Sector P/E: 12x |
| Book Value Method | asset | ₹20.91 | ₹18.82 - ₹23.00 | -76.3% | Book Value/Share: ₹20.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹31.03 | ₹27.93 - ₹34.13 | -64.8% | Revenue/Share: ₹38.79, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.36 | ₹32.72 - ₹40.00 | -58.8% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹26.48 | ₹23.83 - ₹29.13 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.48 | ₹23.83 - ₹29.13 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹44.13 | ₹39.72 - ₹48.54 | -50.0% | ROE: 11.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹34.43 | ₹30.99 - ₹37.87 | -61.0% | EPS: ₹2.52, BVPS: ₹20.91 |
DJML Intrinsic Value vs Market Price — All Valuation Models
DJ Mediaprint & Logistics fair value range ₹21–₹44 vs current market price ₹88.26 across 8 valuation models. Compare with DJ Mediaprint & Logistics valuation methods to assess whether the stock is under or overvalued.
DJML Intrinsic Value Analysis — Undervalued or Overvalued?
DJ Mediaprint & Logistics median intrinsic value ₹31.03, current price ₹88.26 — Trading Above Calculated Value by 64.8%, margin of safety -100.0%.
What is the intrinsic value of DJML?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of DJ Mediaprint & Logistics (DJML) is ₹31.03 (median value). With the current market price of ₹88.26, this represents a -64.8% variance from our estimated fair value.
The valuation range spans from ₹20.91 to ₹44.13, indicating ₹20.91 - ₹44.13.
Is DJML undervalued or overvalued?
Based on our multi-method analysis, DJ Mediaprint & Logistics (DJML) appears to be trading above calculated value by approximately 64.8%.
DJML Financial Health — Key Ratios vs Industry Benchmarks
DJ Mediaprint & Logistics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.89 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DJML Cash Flow Quality — Operating & Free Cash Flow
DJ Mediaprint & Logistics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-13 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹11 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |