DJ Mediaprint & Logistics Intrinsic Value
DJ Mediaprint & Logistics (DJML) median intrinsic value is ₹53.72 from 9 valuation models (range ₹27–₹113), vs current price ₹108.64 — -50.6% downside (Trading Above Calculated Value), margin of safety -100.0%. Read DJML dividend growth for the complete payout history and dividend yield track record.
DJML Valuation Methods Summary — DCF, Graham Number & P/E
DJ Mediaprint & Logistics intrinsic value across 9 models vs current price ₹108.64 — upside/downside and value range per method. For current market price and key ratios, visit DJML screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹78.24 | ₹62.59 - ₹93.89 | -28.0% | EPS: ₹6.52, Sector P/E: 12x |
| Book Value Method | asset | ₹27.06 | ₹24.35 - ₹29.77 | -75.1% | Book Value/Share: ₹27.06, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹49.88 | ₹44.89 - ₹54.87 | -54.1% | Revenue/Share: ₹62.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹77.65 | ₹69.89 - ₹85.42 | -28.5% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹41.73 | ₹37.56 - ₹45.90 | -61.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹53.72 | ₹48.35 - ₹59.09 | -50.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹112.94 | ₹101.65 - ₹124.23 | +4.0% | ROE: 26.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹54.12 | ₹48.71 - ₹59.53 | -50.2% | EPS: ₹6.52, BVPS: ₹27.06 |
| Dividend Yield Method | dividend | ₹32.59 | ₹29.33 - ₹35.85 | -70.0% | DPS: ₹0.15, Target Yield: 3.5% |
DJML Intrinsic Value vs Market Price — All Valuation Models
DJ Mediaprint & Logistics fair value range ₹27–₹113 vs current market price ₹108.64 across 9 valuation models. Compare with DJ Mediaprint & Logistics valuation methods to assess whether the stock is under or overvalued.
DJML Intrinsic Value Analysis — Undervalued or Overvalued?
DJ Mediaprint & Logistics median intrinsic value ₹53.72, current price ₹108.64 — Trading Above Calculated Value by 50.6%, margin of safety -100.0%.
What is the intrinsic value of DJML?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DJ Mediaprint & Logistics (DJML) is ₹53.72 (median value). With the current market price of ₹108.64, this represents a -50.6% variance from our estimated fair value.
The valuation range spans from ₹27.06 to ₹112.94, indicating ₹27.06 - ₹112.94.
Is DJML undervalued or overvalued?
Based on our multi-method analysis, DJ Mediaprint & Logistics (DJML) appears to be trading above calculated value by approximately 50.6%.
DJML Financial Health — Key Ratios vs Industry Benchmarks
DJ Mediaprint & Logistics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DJML Cash Flow Quality — Operating & Free Cash Flow
DJ Mediaprint & Logistics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-15 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹11 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |