DJ Mediaprint & Logistics Intrinsic Value
DJML Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹30.24 | ₹24.19 - ₹36.29 | -57.0% | EPS: ₹2.52, Sector P/E: 12x |
| Book Value Method | asset | ₹20.91 | ₹18.82 - ₹23.00 | -70.2% | Book Value/Share: ₹20.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹31.03 | ₹27.93 - ₹34.13 | -55.8% | Revenue/Share: ₹38.79, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.36 | ₹32.72 - ₹40.00 | -48.3% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹21.08 | ₹18.97 - ₹23.19 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹21.08 | ₹18.97 - ₹23.19 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹35.14 | ₹31.63 - ₹38.65 | -50.0% | ROE: 11.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹34.43 | ₹30.99 - ₹37.87 | -51.0% | EPS: ₹2.52, BVPS: ₹20.91 |
| Dividend Yield Method | dividend | ₹21.08 | ₹18.97 - ₹23.19 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
Want to compare with current market value? Check DJML share price latest .
Valuation Comparison Chart
DJML Intrinsic Value Analysis
What is the intrinsic value of DJML?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DJ Mediaprint & Logistics (DJML) is ₹30.24 (median value). With the current market price of ₹70.28, this represents a -57.0% variance from our estimated fair value.
The valuation range spans from ₹20.91 to ₹36.36, indicating ₹20.91 - ₹36.36.
Is DJML undervalued or overvalued?
Based on our multi-method analysis, DJ Mediaprint & Logistics (DJML) appears to be trading above calculated value by approximately 57.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.89 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.65 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 11.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for DJ Mediaprint & Logistics
Additional stock information and data for DJML
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-13 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹11 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |