Disha Resources Intrinsic Value

DRL • Commercial Services
Current Stock Price
₹17.60
Primary Intrinsic Value
₹44.00
Market Cap
₹12.3 Cr
+150.0% Upside
Median Value
₹44.00
Value Range
₹5 - ₹44
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DRL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹44.00 ₹39.60 - ₹48.40 +150.0% Book Value/Share: ₹54.29, P/B: 1.0x
Revenue Multiple Method revenue ₹5.28 ₹4.75 - ₹5.81 -70.0% Revenue/Share: ₹1.43, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DRL share price latest .

Valuation Comparison Chart

DRL Intrinsic Value Analysis

What is the intrinsic value of DRL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Disha Resources (DRL) is ₹44.00 (median value). With the current market price of ₹17.60, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹5.28 to ₹44.00, indicating ₹5.28 - ₹44.00.

Is DRL undervalued or overvalued?

Based on our multi-method analysis, Disha Resources (DRL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -71.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10