Dish TV Intrinsic Value
DISHTV Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹6.02 | ₹5.42 - ₹6.62 | +100.0% | Revenue/Share: ₹65.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹6.02 | ₹5.42 - ₹6.62 | +100.0% | EBITDA: ₹160.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹7.52 | ₹6.02 - ₹9.02 | +149.8% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check DISHTV share price latest .
Valuation Comparison Chart
DISHTV Intrinsic Value Analysis
What is the intrinsic value of DISHTV?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Dish TV (DISHTV) is ₹6.02 (median value). With the current market price of ₹3.01, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹6.02 to ₹7.52, indicating ₹6.02 - ₹7.52.
Is DISHTV undervalued or overvalued?
Based on our multi-method analysis, Dish TV (DISHTV) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -0.71 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 16.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Dish TV
Additional stock information and data for DISHTV
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹410 Cr | ₹222 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹676 Cr | ₹379 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹668 Cr | ₹498 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,141 Cr | ₹807 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,574 Cr | ₹1,334 Cr | Positive Free Cash Flow | 8/10 |