Dilip Buildcon Intrinsic Value
Dilip Buildcon (DBL) median intrinsic value is ₹365.76 from 9 valuation models (range ₹172–₹677), vs current price ₹429.90 — -14.9% downside (Trading Above Median Value), margin of safety -17.5%. Also explore Dilip Buildcon stock price data download to track price trends across different timeframes.
DBL Valuation Methods Summary — DCF, Graham Number & P/E
Dilip Buildcon intrinsic value across 9 models vs current price ₹429.90 — upside/downside and value range per method. Browse DBL cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹365.76 | ₹292.61 - ₹438.91 | -14.9% | EPS: ₹30.48, Sector P/E: 12x |
| Book Value Method | asset | ₹421.54 | ₹379.39 - ₹463.69 | -1.9% | Book Value/Share: ₹421.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹466.96 | ₹420.26 - ₹513.66 | +8.6% | Revenue/Share: ₹583.70, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹677.04 | ₹609.34 - ₹744.74 | +57.5% | EBITDA: ₹1828.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹171.96 | ₹137.57 - ₹206.35 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹195.07 | ₹175.56 - ₹214.58 | -54.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹251.16 | ₹226.04 - ₹276.28 | -41.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹306.17 | ₹275.55 - ₹336.79 | -28.8% | ROE: 7.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹537.67 | ₹483.90 - ₹591.44 | +25.1% | EPS: ₹30.48, BVPS: ₹421.54 |
DBL Intrinsic Value vs Market Price — All Valuation Models
Dilip Buildcon fair value range ₹172–₹677 vs current market price ₹429.90 across 9 valuation models. For current market price and key ratios, visit Dilip Buildcon share price today.
DBL Intrinsic Value Analysis — Undervalued or Overvalued?
Dilip Buildcon median intrinsic value ₹365.76, current price ₹429.90 — Trading Above Median Value by 14.9%, margin of safety -17.5%.
What is the intrinsic value of DBL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dilip Buildcon (DBL) is ₹365.76 (median value). With the current market price of ₹429.90, this represents a -14.9% variance from our estimated fair value.
The valuation range spans from ₹171.96 to ₹677.04, indicating ₹171.96 - ₹677.04.
Is DBL undervalued or overvalued?
Based on our multi-method analysis, Dilip Buildcon (DBL) appears to be trading above median value by approximately 14.9%.
DBL Financial Health — Key Ratios vs Industry Benchmarks
Dilip Buildcon financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.59 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 7.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.50x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DBL Cash Flow Quality — Operating & Free Cash Flow
Dilip Buildcon operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹131 Cr | ₹-583 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,081 Cr | ₹892 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,845 Cr | ₹2,744 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,624 Cr | ₹1,624 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,082 Cr | ₹421 Cr | Positive Free Cash Flow | 7/10 |