Dilip Buildcon Intrinsic Value
DBL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹702.72 | ₹562.18 - ₹843.26 | +66.8% | EPS: ₹58.56, Sector P/E: 12x |
| Book Value Method | asset | ₹359.93 | ₹323.94 - ₹395.92 | -14.6% | Book Value/Share: ₹359.93, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹464.00 | ₹417.60 - ₹510.40 | +10.1% | Revenue/Share: ₹580.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹842.80 | ₹758.52 - ₹927.08 | +100.0% | EBITDA: ₹2648.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹168.56 | ₹134.85 - ₹202.27 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹374.78 | ₹337.30 - ₹412.26 | -11.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹482.53 | ₹434.28 - ₹530.78 | +14.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹820.82 | ₹738.74 - ₹902.90 | +94.8% | ROE: 16.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹688.66 | ₹619.79 - ₹757.53 | +63.4% | EPS: ₹58.56, BVPS: ₹359.93 |
Want to compare with current market value? Check DBL share price latest .
Valuation Comparison Chart
DBL Intrinsic Value Analysis
What is the intrinsic value of DBL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dilip Buildcon (DBL) is ₹482.53 (median value). With the current market price of ₹421.40, this represents a +14.5% variance from our estimated fair value.
The valuation range spans from ₹168.56 to ₹842.80, indicating ₹168.56 - ₹842.80.
Is DBL undervalued or overvalued?
Based on our multi-method analysis, Dilip Buildcon (DBL) appears to be trading below median value by approximately 14.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.25 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.43x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Dilip Buildcon
Additional stock information and data for DBL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹131 Cr | ₹-583 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,081 Cr | ₹892 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,845 Cr | ₹2,744 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,624 Cr | ₹1,624 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,082 Cr | ₹421 Cr | Positive Free Cash Flow | 7/10 |