Diligent Media Corporation Intrinsic Value
Diligent Media Corporation (DNAMEDIA) median intrinsic value is ₹6.50 from 2 valuation models (range ₹5–₹7), vs current price ₹2.60 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit DNAMEDIA share price.
DNAMEDIA Valuation Methods Summary — DCF, Graham Number & P/E
Diligent Media Corporation intrinsic value across 2 models vs current price ₹2.60 — upside/downside and value range per method. Read DNAMEDIA ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹5.20 | ₹4.68 - ₹5.72 | +100.0% | Revenue/Share: ₹6.67, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹6.50 | ₹5.20 - ₹7.80 | +150.0% | CF Growth: 5.0%, Discount: 15% |
DNAMEDIA Intrinsic Value vs Market Price — All Valuation Models
Diligent Media Corporation fair value range ₹5–₹7 vs current market price ₹2.60 across 2 valuation models. Compare with DNAMEDIA stock valuation models to assess whether the stock is under or overvalued.
DNAMEDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Diligent Media Corporation median intrinsic value ₹6.50, current price ₹2.60 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of DNAMEDIA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Diligent Media Corporation (DNAMEDIA) is ₹6.50 (median value). With the current market price of ₹2.60, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹5.20 to ₹6.50, indicating ₹5.20 - ₹6.50.
Is DNAMEDIA undervalued or overvalued?
Based on our multi-method analysis, Diligent Media Corporation (DNAMEDIA) appears to be trading below calculated value by approximately 150.0%.
DNAMEDIA Financial Health — Key Ratios vs Industry Benchmarks
Diligent Media Corporation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.43 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 2.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DNAMEDIA Cash Flow Quality — Operating & Free Cash Flow
Diligent Media Corporation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹93 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹286 Cr | ₹286 Cr | Positive Free Cash Flow | 8/10 |