Diligent Media Corporation Intrinsic Value
DNAMEDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.50 | ₹3.60 - ₹5.40 | +22.6% | EPS: ₹0.30, Sector P/E: 15x |
| Revenue Multiple Method | revenue | ₹7.34 | ₹6.61 - ₹8.07 | +100.0% | Revenue/Share: ₹14.17, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹7.34 | ₹6.61 - ₹8.07 | +100.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹9.18 | ₹7.34 - ₹11.02 | +150.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.92 | ₹1.73 - ₹2.11 | -47.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.23 | ₹2.91 - ₹3.55 | -12.0% | Revenue Growth: 15.0%, Adj P/E: 10.8x |
Want to compare with current market value? Check DNAMEDIA share price latest .
Valuation Comparison Chart
DNAMEDIA Intrinsic Value Analysis
What is the intrinsic value of DNAMEDIA?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Diligent Media Corporation (DNAMEDIA) is ₹7.34 (median value). With the current market price of ₹3.67, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.92 to ₹9.18, indicating ₹1.92 - ₹9.18.
Is DNAMEDIA undervalued or overvalued?
Based on our multi-method analysis, Diligent Media Corporation (DNAMEDIA) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.51 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -0.96 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | -1.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -84.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.07x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Diligent Media Corporation
Additional stock information and data for DNAMEDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹93 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹286 Cr | ₹286 Cr | Positive Free Cash Flow | 8/10 |