Diligent Industries Intrinsic Value

DILIGENT • FMCG
Current Stock Price
₹2.70
Primary Intrinsic Value
₹1.20
Market Cap
₹6.5 Cr
+100.0% Upside
Median Value
₹5.40
Value Range
₹1 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DILIGENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.20 ₹0.96 - ₹1.44 -55.6% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹6.75 ₹6.08 - ₹7.43 +150.0% Book Value/Share: ₹27.08, P/B: 1.0x
Revenue Multiple Method revenue ₹5.40 ₹4.86 - ₹5.94 +100.0% Revenue/Share: ₹70.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹5.40 ₹4.86 - ₹5.94 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹0.81 ₹0.73 - ₹0.89 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.85 ₹0.77 - ₹0.94 -68.5% Revenue Growth: 13.1%, Adj P/E: 8.5x
Graham Defensive Method conservative ₹7.81 ₹7.03 - ₹8.59 +189.3% EPS: ₹0.10, BVPS: ₹27.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DILIGENT share price latest .

Valuation Comparison Chart

DILIGENT Intrinsic Value Analysis

What is the intrinsic value of DILIGENT?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Diligent Industries (DILIGENT) is ₹5.40 (median value). With the current market price of ₹2.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.81 to ₹7.81, indicating ₹0.81 - ₹7.81.

Is DILIGENT undervalued or overvalued?

Based on our multi-method analysis, Diligent Industries (DILIGENT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.75 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-10 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10