Digispice Technologies Intrinsic Value

DIGISPICE • Information Technology
Current Stock Price
₹22.96
Primary Intrinsic Value
₹14.40
Market Cap
₹142.4 Cr
+33.9% Upside
Median Value
₹30.74
Value Range
₹8 - ₹46
Assessment
Trading Below Calculated Value
Safety Margin
25.3%

DIGISPICE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.40 ₹11.52 - ₹17.28 -37.3% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 +52.4% Book Value/Share: ₹35.00, P/B: 1.0x
Revenue Multiple Method revenue ₹45.92 ₹41.33 - ₹50.51 +100.0% Revenue/Share: ₹83.87, P/S: 0.8x
EBITDA Multiple Method earnings ₹45.92 ₹41.33 - ₹50.51 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.97 ₹14.38 - ₹21.56 -21.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.68 ₹6.91 - ₹8.45 -66.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.89 ₹8.90 - ₹10.88 -56.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹45.92 ₹41.33 - ₹50.51 +100.0% ROE: 12.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹30.74 ₹27.67 - ₹33.81 +33.9% EPS: ₹1.20, BVPS: ₹35.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DIGISPICE share price latest .

Valuation Comparison Chart

DIGISPICE Intrinsic Value Analysis

What is the intrinsic value of DIGISPICE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Digispice Technologies (DIGISPICE) is ₹30.74 (median value). With the current market price of ₹22.96, this represents a +33.9% variance from our estimated fair value.

The valuation range spans from ₹7.68 to ₹45.92, indicating ₹7.68 - ₹45.92.

Is DIGISPICE undervalued or overvalued?

Based on our multi-method analysis, Digispice Technologies (DIGISPICE) appears to be trading below calculated value by approximately 33.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.54 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2024 ₹42 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹-13 Cr Positive Operating Cash Flow 6/10
March 2022 ₹149 Cr ₹90 Cr Positive Free Cash Flow 8/10
March 2021 ₹119 Cr ₹78 Cr Positive Free Cash Flow 8/10