Digidrive Distributors Intrinsic Value

DIGIDRIVE • Retail
Current Stock Price
₹26.57
Primary Intrinsic Value
₹21.60
Market Cap
₹103.6 Cr
-18.7% Downside
Median Value
₹21.60
Value Range
₹12 - ₹66
Assessment
Trading Above Median Value
Safety Margin
-23.0%

DIGIDRIVE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹21.60 ₹17.28 - ₹25.92 -18.7% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹66.42 ₹59.78 - ₹73.06 +150.0% Book Value/Share: ₹70.51, P/B: 1.0x
Revenue Multiple Method revenue ₹12.31 ₹11.08 - ₹13.54 -53.7% Revenue/Share: ₹15.38, P/S: 0.8x
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 -56.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.83 ₹13.35 - ₹16.31 -44.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹53.44 ₹48.10 - ₹58.78 +101.1% EPS: ₹1.80, BVPS: ₹70.51
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DIGIDRIVE share price latest .

Valuation Comparison Chart

DIGIDRIVE Intrinsic Value Analysis

What is the intrinsic value of DIGIDRIVE?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Digidrive Distributors (DIGIDRIVE) is ₹21.60 (median value). With the current market price of ₹26.57, this represents a -18.7% variance from our estimated fair value.

The valuation range spans from ₹11.52 to ₹66.42, indicating ₹11.52 - ₹66.42.

Is DIGIDRIVE undervalued or overvalued?

Based on our multi-method analysis, Digidrive Distributors (DIGIDRIVE) appears to be trading above median value by approximately 18.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.03 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10