Digicontent Intrinsic Value

DGCONTENT • Media
Current Stock Price
₹32.19
Primary Intrinsic Value
₹96.57
Market Cap
₹38.6 Cr
+100.0% Upside
Median Value
₹64.38
Value Range
₹23 - ₹97
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

DGCONTENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹96.57 ₹77.26 - ₹115.88 +200.0% EPS: ₹6.56, Sector P/E: 15x
Book Value Method asset ₹22.50 ₹20.25 - ₹24.75 -30.1% Book Value/Share: ₹22.50, P/B: 1.0x
Revenue Multiple Method revenue ₹64.38 ₹57.94 - ₹70.82 +100.0% Revenue/Share: ₹446.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹64.38 ₹57.94 - ₹70.82 +100.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹80.47 ₹64.38 - ₹96.56 +150.0% CF Growth: 3.5%, Discount: 15%
PEG Ratio Method growth ₹41.98 ₹37.78 - ₹46.18 +30.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹67.57 ₹60.81 - ₹74.33 +109.9% Revenue Growth: 6.0%, Adj P/E: 10.3x
ROE Based Valuation profitability ₹64.38 ₹57.94 - ₹70.82 +100.0% ROE: 148.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹45.00 ₹40.50 - ₹49.50 +39.8% EPS: ₹6.56, BVPS: ₹22.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DGCONTENT share price latest .

Valuation Comparison Chart

DGCONTENT Intrinsic Value Analysis

What is the intrinsic value of DGCONTENT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Digicontent (DGCONTENT) is ₹64.38 (median value). With the current market price of ₹32.19, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹22.50 to ₹96.57, indicating ₹22.50 - ₹96.57.

Is DGCONTENT undervalued or overvalued?

Based on our multi-method analysis, Digicontent (DGCONTENT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 8.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 148.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.37x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹77 Cr ₹68 Cr Positive Free Cash Flow 8/10
March 2024 ₹23 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2023 ₹25 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2022 ₹39 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2021 ₹67 Cr ₹47 Cr Positive Free Cash Flow 8/10