Dhunseri Ventures Intrinsic Value
Dhunseri Ventures (DVL) median intrinsic value is ₹333.60 from 8 valuation models (range ₹164–₹719), vs current price ₹239.56 — +39.3% upside (Trading Below Calculated Value), margin of safety 28.2%. Analyse DVL shareholding pattern to track promoter, FII and institutional holdings.
DVL Valuation Methods Summary — DCF, Graham Number & P/E
Dhunseri Ventures intrinsic value across 8 models vs current price ₹239.56 — upside/downside and value range per method. Read DVL dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹333.60 | ₹266.88 - ₹400.32 | +39.3% | EPS: ₹27.80, Sector P/E: 12x |
| Book Value Method | asset | ₹598.90 | ₹539.01 - ₹658.79 | +150.0% | Book Value/Share: ₹939.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹163.66 | ₹147.29 - ₹180.03 | -31.7% | Revenue/Share: ₹204.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹322.29 | ₹290.06 - ₹354.52 | +34.5% | EBITDA: ₹188.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹554.98 | ₹443.98 - ₹665.98 | +131.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹177.92 | ₹160.13 - ₹195.71 | -25.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹229.07 | ₹206.16 - ₹251.98 | -4.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹718.68 | ₹646.81 - ₹790.55 | +200.0% | EPS: ₹27.80, BVPS: ₹939.43 |
DVL Intrinsic Value vs Market Price — All Valuation Models
Dhunseri Ventures fair value range ₹164–₹719 vs current market price ₹239.56 across 8 valuation models. For current market price and key ratios, visit Dhunseri Ventures share price chart.
DVL Intrinsic Value Analysis — Undervalued or Overvalued?
Dhunseri Ventures median intrinsic value ₹333.60, current price ₹239.56 — Trading Below Calculated Value by 39.3%, margin of safety 28.2%.
What is the intrinsic value of DVL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dhunseri Ventures (DVL) is ₹333.60 (median value). With the current market price of ₹239.56, this represents a +39.3% variance from our estimated fair value.
The valuation range spans from ₹163.66 to ₹718.68, indicating ₹163.66 - ₹718.68.
Is DVL undervalued or overvalued?
Based on our multi-method analysis, Dhunseri Ventures (DVL) appears to be trading below calculated value by approximately 39.3%.
DVL Financial Health — Key Ratios vs Industry Benchmarks
Dhunseri Ventures financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.67 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 2.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -85.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DVL Cash Flow Quality — Operating & Free Cash Flow
Dhunseri Ventures operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-378 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹143 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-26 Cr | ₹-26 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |