Dhunseri Ventures Intrinsic Value
DVL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹583.95 | ₹525.56 - ₹642.35 | +150.0% | Book Value/Share: ₹912.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹114.29 | ₹102.86 - ₹125.72 | -51.1% | Revenue/Share: ₹142.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹93.43 | ₹84.09 - ₹102.77 | -60.0% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹554.98 | ₹443.98 - ₹665.98 | +137.6% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check DVL share price latest .
Valuation Comparison Chart
DVL Intrinsic Value Analysis
What is the intrinsic value of DVL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Dhunseri Ventures (DVL) is ₹554.98 (median value). With the current market price of ₹233.58, this represents a +137.6% variance from our estimated fair value.
The valuation range spans from ₹93.43 to ₹583.95, indicating ₹93.43 - ₹583.95.
Is DVL undervalued or overvalued?
Based on our multi-method analysis, Dhunseri Ventures (DVL) appears to be trading below calculated value by approximately 137.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.13 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -1.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -65.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.12x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Dhunseri Ventures
Additional stock information and data for DVL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-378 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹143 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-26 Cr | ₹-26 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |