Dhunseri Ventures Intrinsic Value
DVL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹684.25 | ₹615.83 - ₹752.68 | +150.0% | Book Value/Share: ₹912.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹126.17 | ₹113.55 - ₹138.79 | -53.9% | Revenue/Share: ₹157.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹109.48 | ₹98.53 - ₹120.43 | -60.0% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹554.98 | ₹443.98 - ₹665.98 | +102.8% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check DVL share price latest .
Valuation Comparison Chart
DVL Intrinsic Value Analysis
What is the intrinsic value of DVL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Dhunseri Ventures (DVL) is ₹554.98 (median value). With the current market price of ₹273.70, this represents a +102.8% variance from our estimated fair value.
The valuation range spans from ₹109.48 to ₹684.25, indicating ₹109.48 - ₹684.25.
Is DVL undervalued or overvalued?
Based on our multi-method analysis, Dhunseri Ventures (DVL) appears to be trading below calculated value by approximately 102.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.13 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.31 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -1.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -54.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Dhunseri Ventures
Additional stock information and data for DVL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-378 Cr | ₹-378 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹143 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-26 Cr | ₹-26 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |