Dhunseri Investments Intrinsic Value

DHUNINV • Financial Services
Current Stock Price
₹759.85
Primary Intrinsic Value
₹1899.62
Market Cap
₹455.9 Cr
+93.7% Upside
Median Value
₹1471.53
Value Range
₹713 - ₹1900
Assessment
Trading Below Calculated Value
Safety Margin
48.4%

DHUNINV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1899.62 ₹1709.66 - ₹2089.58 +150.0% Book Value/Share: ₹5713.33, P/B: 0.8x
Revenue Multiple Method revenue ₹713.33 ₹642.00 - ₹784.66 -6.1% Revenue/Share: ₹713.33, P/S: 1.0x
Simple DCF (5Y) dcf ₹1471.53 ₹1177.22 - ₹1765.84 +93.7% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

DHUNINV Intrinsic Value Analysis

What is the intrinsic value of DHUNINV?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Dhunseri Investments (DHUNINV) is ₹1471.53 (median value). With the current market price of ₹759.85, this represents a +93.7% variance from our estimated fair value.

The valuation range spans from ₹713.33 to ₹1899.62, indicating ₹713.33 - ₹1899.62.

Is DHUNINV undervalued or overvalued?

Based on our multi-method analysis, Dhunseri Investments (DHUNINV) appears to be trading below calculated value by approximately 93.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.60 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -3.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -75.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹65 Cr ₹28 Cr Positive Free Cash Flow 7/10
March 2024 ₹133 Cr ₹87 Cr Positive Free Cash Flow 8/10
March 2023 ₹383 Cr ₹203 Cr Positive Free Cash Flow 8/10
March 2022 ₹-34 Cr ₹-34 Cr Negative Cash Flow 3/10
March 2021 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10