DHP India Intrinsic Value
DHP India (DHPIND) median intrinsic value is ₹1027.20 from 9 valuation models (range ₹205–₹1541), vs current price ₹513.60 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse DHPIND complete financial statements for revenue, profit, balance sheet and cash flow data.
DHPIND Valuation Methods Summary — DCF, Graham Number & P/E
DHP India intrinsic value across 9 models vs current price ₹513.60 — upside/downside and value range per method. Also explore DHPIND price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1540.80 | ₹1232.64 - ₹1848.96 | +200.0% | EPS: ₹239.00, Sector P/E: 12x |
| Book Value Method | asset | ₹793.33 | ₹714.00 - ₹872.66 | +54.5% | Book Value/Share: ₹793.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹384.00 | ₹345.60 - ₹422.40 | -25.2% | Revenue/Share: ₹480.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1027.20 | ₹924.48 - ₹1129.92 | +100.0% | EBITDA: ₹90.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹205.44 | ₹164.35 - ₹246.53 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1540.80 | ₹1386.72 - ₹1694.88 | +200.0% | EPS Growth: 19.1%, Fair P/E: 15.3x |
| Growth Adjusted P/E | growth | ₹1540.80 | ₹1386.72 - ₹1694.88 | +200.0% | Revenue Growth: 2.6%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹1027.20 | ₹924.48 - ₹1129.92 | +100.0% | ROE: 30.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1540.80 | ₹1386.72 - ₹1694.88 | +200.0% | EPS: ₹239.00, BVPS: ₹793.33 |
DHPIND Intrinsic Value vs Market Price — All Valuation Models
DHP India fair value range ₹205–₹1541 vs current market price ₹513.60 across 9 valuation models. For current market price and key ratios, visit DHPIND stock price BSE.
DHPIND Intrinsic Value Analysis — Undervalued or Overvalued?
DHP India median intrinsic value ₹1027.20, current price ₹513.60 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DHPIND?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DHP India (DHPIND) is ₹1027.20 (median value). With the current market price of ₹513.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹205.44 to ₹1540.80, indicating ₹205.44 - ₹1540.80.
Is DHPIND undervalued or overvalued?
Based on our multi-method analysis, DHP India (DHPIND) appears to be trading below calculated value by approximately 100.0%.
DHPIND Financial Health — Key Ratios vs Industry Benchmarks
DHP India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 30.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.58x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DHPIND Cash Flow Quality — Operating & Free Cash Flow
DHP India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹43 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹8 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |