Dharmaj Crop Guard Intrinsic Value
Dharmaj Crop Guard (DHARMAJ) median intrinsic value is ₹225.88 from 9 valuation models (range ₹116–₹327), vs current price ₹275.15 — -17.9% downside (Trading Above Median Value), margin of safety -21.8%. For current market price and key ratios, visit DHARMAJ company profile.
DHARMAJ Valuation Methods Summary — DCF, Graham Number & P/E
Dharmaj Crop Guard intrinsic value across 9 models vs current price ₹275.15 — upside/downside and value range per method. Browse DHARMAJ financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹246.24 | ₹196.99 - ₹295.49 | -10.5% | EPS: ₹20.52, Sector P/E: 12x |
| Book Value Method | asset | ₹115.88 | ₹104.29 - ₹127.47 | -57.9% | Book Value/Share: ₹115.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹326.59 | ₹293.93 - ₹359.25 | +18.7% | Revenue/Share: ₹408.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹225.88 | ₹203.29 - ₹248.47 | -17.9% | EBITDA: ₹128.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹155.81 | ₹124.65 - ₹186.97 | -43.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹131.33 | ₹118.20 - ₹144.46 | -52.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹169.08 | ₹152.17 - ₹185.99 | -38.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹280.00 | ₹252.00 - ₹308.00 | +1.8% | ROE: 17.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹231.31 | ₹208.18 - ₹254.44 | -15.9% | EPS: ₹20.52, BVPS: ₹115.88 |
DHARMAJ Intrinsic Value vs Market Price — All Valuation Models
Dharmaj Crop Guard fair value range ₹116–₹327 vs current market price ₹275.15 across 9 valuation models. Compare with DHARMAJ stock valuation models to assess whether the stock is under or overvalued.
DHARMAJ Intrinsic Value Analysis — Undervalued or Overvalued?
Dharmaj Crop Guard median intrinsic value ₹225.88, current price ₹275.15 — Trading Above Median Value by 17.9%, margin of safety -21.8%.
What is the intrinsic value of DHARMAJ?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dharmaj Crop Guard (DHARMAJ) is ₹225.88 (median value). With the current market price of ₹275.15, this represents a -17.9% variance from our estimated fair value.
The valuation range spans from ₹115.88 to ₹326.59, indicating ₹115.88 - ₹326.59.
Is DHARMAJ undervalued or overvalued?
Based on our multi-method analysis, Dharmaj Crop Guard (DHARMAJ) appears to be trading above median value by approximately 17.9%.
DHARMAJ Financial Health — Key Ratios vs Industry Benchmarks
Dharmaj Crop Guard financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.87 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.89x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHARMAJ Cash Flow Quality — Operating & Free Cash Flow
Dharmaj Crop Guard operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹39 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |