Dharmaj Crop Guard Intrinsic Value
Dharmaj Crop Guard (DHARMAJ) median intrinsic value is ₹117.92 from 8 valuation models (range ₹78–₹224), vs current price ₹260.95 — -54.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Read DHARMAJ dividend history for the complete payout history and dividend yield track record.
DHARMAJ Valuation Methods Summary — DCF, Graham Number & P/E
Dharmaj Crop Guard intrinsic value across 8 models vs current price ₹260.95 — upside/downside and value range per method. Analyse DHARMAJ shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹78.28 | ₹62.62 - ₹93.94 | -70.0% | EPS: ₹4.68, Sector P/E: 12x |
| Book Value Method | asset | ₹132.06 | ₹118.85 - ₹145.27 | -49.4% | Book Value/Share: ₹132.06, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹224.00 | ₹201.60 - ₹246.40 | -14.2% | Revenue/Share: ₹280.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹105.88 | ₹95.29 - ₹116.47 | -59.4% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹155.81 | ₹124.65 - ₹186.97 | -40.3% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹78.28 | ₹70.45 - ₹86.11 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹78.28 | ₹70.45 - ₹86.11 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹117.92 | ₹106.13 - ₹129.71 | -54.8% | EPS: ₹4.68, BVPS: ₹132.06 |
DHARMAJ Intrinsic Value vs Market Price — All Valuation Models
Dharmaj Crop Guard fair value range ₹78–₹224 vs current market price ₹260.95 across 8 valuation models. For current market price and key ratios, visit Dharmaj Crop Guard stock price NSE.
DHARMAJ Intrinsic Value Analysis — Undervalued or Overvalued?
Dharmaj Crop Guard median intrinsic value ₹117.92, current price ₹260.95 — Trading Above Calculated Value by 54.8%, margin of safety -100.0%.
What is the intrinsic value of DHARMAJ?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dharmaj Crop Guard (DHARMAJ) is ₹117.92 (median value). With the current market price of ₹260.95, this represents a -54.8% variance from our estimated fair value.
The valuation range spans from ₹78.28 to ₹224.00, indicating ₹78.28 - ₹224.00.
Is DHARMAJ undervalued or overvalued?
Based on our multi-method analysis, Dharmaj Crop Guard (DHARMAJ) appears to be trading above calculated value by approximately 54.8%.
DHARMAJ Financial Health — Key Ratios vs Industry Benchmarks
Dharmaj Crop Guard financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.13x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHARMAJ Cash Flow Quality — Operating & Free Cash Flow
Dharmaj Crop Guard operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹39 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |