Dharmaj Crop Guard Intrinsic Value
DHARMAJ Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹246.24 | ₹196.99 - ₹295.49 | +4.9% | EPS: ₹20.52, Sector P/E: 12x |
| Book Value Method | asset | ₹115.88 | ₹104.29 - ₹127.47 | -50.6% | Book Value/Share: ₹115.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹326.59 | ₹293.93 - ₹359.25 | +39.1% | Revenue/Share: ₹408.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹222.46 | ₹200.21 - ₹244.71 | -5.2% | EBITDA: ₹128.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹155.81 | ₹124.65 - ₹186.97 | -33.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹131.33 | ₹118.20 - ₹144.46 | -44.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹169.08 | ₹152.17 - ₹185.99 | -28.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹280.00 | ₹252.00 - ₹308.00 | +19.3% | ROE: 17.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹231.31 | ₹208.18 - ₹254.44 | -1.4% | EPS: ₹20.52, BVPS: ₹115.88 |
Want to compare with current market value? Check DHARMAJ share price latest .
Valuation Comparison Chart
DHARMAJ Intrinsic Value Analysis
What is the intrinsic value of DHARMAJ?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dharmaj Crop Guard (DHARMAJ) is ₹222.46 (median value). With the current market price of ₹234.71, this represents a -5.2% variance from our estimated fair value.
The valuation range spans from ₹115.88 to ₹326.59, indicating ₹115.88 - ₹326.59.
Is DHARMAJ undervalued or overvalued?
Based on our multi-method analysis, Dharmaj Crop Guard (DHARMAJ) appears to be trading near calculated value by approximately 5.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.87 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.86 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 17.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.89x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Dharmaj Crop Guard
Additional stock information and data for DHARMAJ
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹39 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |