Dharani Finance Intrinsic Value

DHARFIN • Financial Services
Current Stock Price
₹11.78
Primary Intrinsic Value
₹16.80
Market Cap
₹5.9 Cr
+42.6% Upside
Median Value
₹16.80
Value Range
₹4 - ₹25
Assessment
Trading Below Calculated Value
Safety Margin
29.9%

DHARFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.80 ₹13.44 - ₹20.16 +42.6% EPS: ₹1.40, Sector P/E: 12x
Book Value Method asset ₹16.00 ₹14.40 - ₹17.60 +35.8% Book Value/Share: ₹20.00, P/B: 0.8x
Revenue Multiple Method revenue ₹4.00 ₹3.60 - ₹4.40 -66.0% Revenue/Share: ₹4.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹8.30 ₹7.47 - ₹9.13 -29.5% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹22.40 ₹20.16 - ₹24.64 +90.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹12.04 ₹10.84 - ₹13.24 +2.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹20.00 ₹18.00 - ₹22.00 +69.8% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹25.10 ₹22.59 - ₹27.61 +113.1% EPS: ₹1.40, BVPS: ₹20.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DHARFIN share price latest .

Valuation Comparison Chart

DHARFIN Intrinsic Value Analysis

What is the intrinsic value of DHARFIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dharani Finance (DHARFIN) is ₹16.80 (median value). With the current market price of ₹11.78, this represents a +42.6% variance from our estimated fair value.

The valuation range spans from ₹4.00 to ₹25.10, indicating ₹4.00 - ₹25.10.

Is DHARFIN undervalued or overvalued?

Based on our multi-method analysis, Dharani Finance (DHARFIN) appears to be trading below calculated value by approximately 42.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 63.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10