DMCC Speciality Chemicals Intrinsic Value

DMCC • Chemicals
Current Stock Price
₹245.95
Primary Intrinsic Value
₹110.88
Market Cap
₹614.9 Cr
-50.0% Downside
Median Value
₹122.97
Value Range
₹74 - ₹161
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

DMCC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹110.88 ₹88.70 - ₹133.06 -54.9% EPS: ₹9.24, Sector P/E: 12x
Book Value Method asset ₹91.20 ₹82.08 - ₹100.32 -62.9% Book Value/Share: ₹91.20, P/B: 1.0x
Revenue Multiple Method revenue ₹161.28 ₹145.15 - ₹177.41 -34.4% Revenue/Share: ₹201.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹127.30 ₹114.57 - ₹140.03 -48.2% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹137.79 ₹110.23 - ₹165.35 -44.0% CF Growth: 4.4%, Discount: 15%
PEG Ratio Method growth ₹73.78 ₹66.40 - ₹81.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹76.14 ₹68.53 - ₹83.75 -69.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹122.97 ₹110.67 - ₹135.27 -50.0% ROE: 10.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹137.70 ₹123.93 - ₹151.47 -44.0% EPS: ₹9.24, BVPS: ₹91.20
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DMCC share price latest .

Valuation Comparison Chart

DMCC Intrinsic Value Analysis

What is the intrinsic value of DMCC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DMCC Speciality Chemicals (DMCC) is ₹122.97 (median value). With the current market price of ₹245.95, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹73.78 to ₹161.28, indicating ₹73.78 - ₹161.28.

Is DMCC undervalued or overvalued?

Based on our multi-method analysis, DMCC Speciality Chemicals (DMCC) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹38 Cr ₹35 Cr Positive Free Cash Flow 8/10
March 2024 ₹38 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2023 ₹30 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2022 ₹51 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹32 Cr ₹12 Cr Positive Free Cash Flow 7/10