Dhanuka Agritech Intrinsic Value
Dhanuka Agritech (DHANUKA) median intrinsic value is ₹1558.89 from 10 valuation models (range ₹292–₹2433), vs current price ₹973.30 — +60.2% upside (Trading Below Calculated Value), margin of safety 37.6%. See DHANUKA P/B ratio to compare market price against book value per share.
DHANUKA Valuation Methods Summary — DCF, Graham Number & P/E
Dhanuka Agritech intrinsic value across 10 models vs current price ₹973.30 — upside/downside and value range per method. For current market price and key ratios, visit Dhanuka Agritech share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹803.52 | ₹642.82 - ₹964.22 | -17.4% | EPS: ₹66.96, Sector P/E: 12x |
| Book Value Method | asset | ₹1558.89 | ₹1403.00 - ₹1714.78 | +60.2% | Book Value/Share: ₹1558.89, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1610.67 | ₹1449.60 - ₹1771.74 | +65.5% | Revenue/Share: ₹2013.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1946.60 | ₹1751.94 - ₹2141.26 | +100.0% | EBITDA: ₹484.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2433.25 | ₹1946.60 - ₹2919.90 | +150.0% | CF Growth: 3.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹428.54 | ₹385.69 - ₹471.39 | -56.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹551.75 | ₹496.57 - ₹606.93 | -43.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1946.60 | ₹1751.94 - ₹2141.26 | +100.0% | ROE: 21.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1532.52 | ₹1379.27 - ₹1685.77 | +57.5% | EPS: ₹66.96, BVPS: ₹1558.89 |
| Dividend Yield Method | dividend | ₹291.99 | ₹262.79 - ₹321.19 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
DHANUKA Intrinsic Value vs Market Price — All Valuation Models
Dhanuka Agritech fair value range ₹292–₹2433 vs current market price ₹973.30 across 10 valuation models. Check DHANUKA company valuation to track the company's total market size over time.
DHANUKA Intrinsic Value Analysis — Undervalued or Overvalued?
Dhanuka Agritech median intrinsic value ₹1558.89, current price ₹973.30 — Trading Below Calculated Value by 60.2%, margin of safety 37.6%.
What is the intrinsic value of DHANUKA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dhanuka Agritech (DHANUKA) is ₹1558.89 (median value). With the current market price of ₹973.30, this represents a +60.2% variance from our estimated fair value.
The valuation range spans from ₹291.99 to ₹2433.25, indicating ₹291.99 - ₹2433.25.
Is DHANUKA undervalued or overvalued?
Based on our multi-method analysis, Dhanuka Agritech (DHANUKA) appears to be trading below calculated value by approximately 60.2%.
DHANUKA Financial Health — Key Ratios vs Industry Benchmarks
Dhanuka Agritech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 23.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 21.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHANUKA Cash Flow Quality — Operating & Free Cash Flow
Dhanuka Agritech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹263 Cr | ₹192 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹135 Cr | ₹95 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹136 Cr | ₹136 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹104 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹231 Cr | ₹168 Cr | Positive Free Cash Flow | 8/10 |