Dhanashree Electronics Intrinsic Value
Dhanashree Electronics (DEL) median intrinsic value is ₹52.08 from 8 valuation models (range ₹35–₹87), vs current price ₹173.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore DEL price trends to track price trends across different timeframes.
DEL Valuation Methods Summary — DCF, Graham Number & P/E
Dhanashree Electronics intrinsic value across 8 models vs current price ₹173.60 — upside/downside and value range per method. For current market price and key ratios, visit Dhanashree Electronics screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹52.08 | ₹41.66 - ₹62.50 | -70.0% | EPS: ₹2.80, Sector P/E: 12x |
| Book Value Method | asset | ₹34.72 | ₹31.25 - ₹38.19 | -80.0% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹67.43 | ₹60.69 - ₹74.17 | -61.2% | Revenue/Share: ₹84.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹69.44 | ₹62.50 - ₹76.38 | -60.0% | EBITDA: ₹15.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹52.08 | ₹46.87 - ₹57.29 | -70.0% | EPS Growth: 19.1%, Fair P/E: 15.3x |
| Growth Adjusted P/E | growth | ₹52.08 | ₹46.87 - ₹57.29 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹86.80 | ₹78.12 - ₹95.48 | -50.0% | ROE: 9.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹52.08 | ₹46.87 - ₹57.29 | -70.0% | EPS: ₹2.80, BVPS: ₹30.00 |
DEL Intrinsic Value vs Market Price — All Valuation Models
Dhanashree Electronics fair value range ₹35–₹87 vs current market price ₹173.60 across 8 valuation models. Browse DEL cash flow statement for revenue, profit, balance sheet and cash flow data.
DEL Intrinsic Value Analysis — Undervalued or Overvalued?
Dhanashree Electronics median intrinsic value ₹52.08, current price ₹173.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of DEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Dhanashree Electronics (DEL) is ₹52.08 (median value). With the current market price of ₹173.60, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹34.72 to ₹86.80, indicating ₹34.72 - ₹86.80.
Is DEL undervalued or overvalued?
Based on our multi-method analysis, Dhanashree Electronics (DEL) appears to be trading above calculated value by approximately 70.0%.
DEL Financial Health — Key Ratios vs Industry Benchmarks
Dhanashree Electronics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.82x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DEL Cash Flow Quality — Operating & Free Cash Flow
Dhanashree Electronics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-15 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |