Dhanalaxmi Roto Spinners Intrinsic Value
Dhanalaxmi Roto Spinners (DHANROTO) median intrinsic value is ₹105.00 from 10 valuation models (range ₹29–₹187), vs current price ₹74.95 — +40.1% upside (Trading Below Calculated Value), margin of safety 28.6%. See DHANROTO price book multiple to compare market price against book value per share.
DHANROTO Valuation Methods Summary — DCF, Graham Number & P/E
Dhanalaxmi Roto Spinners intrinsic value across 10 models vs current price ₹74.95 — upside/downside and value range per method. For current market price and key ratios, visit Dhanalaxmi Roto Spinners share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹105.60 | ₹84.48 - ₹126.72 | +40.9% | EPS: ₹8.80, Sector P/E: 12x |
| Book Value Method | asset | ₹78.75 | ₹70.88 - ₹86.62 | +5.1% | Book Value/Share: ₹78.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹149.90 | ₹134.91 - ₹164.89 | +100.0% | Revenue/Share: ₹350.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹75.00 | ₹67.50 - ₹82.50 | +0.1% | EBITDA: ₹10.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹187.38 | ₹149.90 - ₹224.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹56.32 | ₹50.69 - ₹61.95 | -24.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹73.16 | ₹65.84 - ₹80.48 | -2.4% | Revenue Growth: 7.8%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹105.00 | ₹94.50 - ₹115.50 | +40.1% | ROE: 11.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹124.87 | ₹112.38 - ₹137.36 | +66.6% | EPS: ₹8.80, BVPS: ₹78.75 |
| Dividend Yield Method | dividend | ₹28.57 | ₹25.71 - ₹31.43 | -61.9% | DPS: ₹1.00, Target Yield: 3.5% |
DHANROTO Intrinsic Value vs Market Price — All Valuation Models
Dhanalaxmi Roto Spinners fair value range ₹29–₹187 vs current market price ₹74.95 across 10 valuation models. Check DHANROTO company valuation to track the company's total market size over time.
DHANROTO Intrinsic Value Analysis — Undervalued or Overvalued?
Dhanalaxmi Roto Spinners median intrinsic value ₹105.00, current price ₹74.95 — Trading Below Calculated Value by 40.1%, margin of safety 28.6%.
What is the intrinsic value of DHANROTO?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dhanalaxmi Roto Spinners (DHANROTO) is ₹105.00 (median value). With the current market price of ₹74.95, this represents a +40.1% variance from our estimated fair value.
The valuation range spans from ₹28.57 to ₹187.38, indicating ₹28.57 - ₹187.38.
Is DHANROTO undervalued or overvalued?
Based on our multi-method analysis, Dhanalaxmi Roto Spinners (DHANROTO) appears to be trading below calculated value by approximately 40.1%.
DHANROTO Financial Health — Key Ratios vs Industry Benchmarks
Dhanalaxmi Roto Spinners financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 95.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 2.77x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHANROTO Cash Flow Quality — Operating & Free Cash Flow
Dhanalaxmi Roto Spinners operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹23 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |