Dhampure Speciality Sugars Intrinsic Value
Dhampure Speciality Sugars (DHAMPURE) median intrinsic value is ₹58.83 from 9 valuation models (range ₹35–₹121), vs current price ₹117.65 — -50.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DHAMPURE share price screener.
DHAMPURE Valuation Methods Summary — DCF, Graham Number & P/E
Dhampure Speciality Sugars intrinsic value across 9 models vs current price ₹117.65 — upside/downside and value range per method. Read DHAMPURE dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹67.00 | ₹53.60 - ₹80.40 | -43.1% | EPS: ₹2.68, Sector P/E: 25x |
| Book Value Method | asset | ₹116.67 | ₹105.00 - ₹128.34 | -0.8% | Book Value/Share: ₹46.67, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹120.00 | ₹108.00 - ₹132.00 | +2.0% | Revenue/Share: ₹80.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹53.33 | ₹48.00 - ₹58.66 | -54.7% | EBITDA: ₹4.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹120.74 | ₹96.59 - ₹144.89 | +2.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹35.30 | ₹31.77 - ₹38.83 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.69 | ₹44.72 - ₹54.66 | -57.8% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹58.83 | ₹52.95 - ₹64.71 | -50.0% | ROE: 9.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹53.05 | ₹47.74 - ₹58.36 | -54.9% | EPS: ₹2.68, BVPS: ₹46.67 |
DHAMPURE Intrinsic Value vs Market Price — All Valuation Models
Dhampure Speciality Sugars fair value range ₹35–₹121 vs current market price ₹117.65 across 9 valuation models. Analyse DHAMPURE FII DII holdings to track promoter, FII and institutional holdings.
DHAMPURE Intrinsic Value Analysis — Undervalued or Overvalued?
Dhampure Speciality Sugars median intrinsic value ₹58.83, current price ₹117.65 — Trading Above Calculated Value by 50.0%, margin of safety -100.0%.
What is the intrinsic value of DHAMPURE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dhampure Speciality Sugars (DHAMPURE) is ₹58.83 (median value). With the current market price of ₹117.65, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹35.30 to ₹120.74, indicating ₹35.30 - ₹120.74.
Is DHAMPURE undervalued or overvalued?
Based on our multi-method analysis, Dhampure Speciality Sugars (DHAMPURE) appears to be trading above calculated value by approximately 50.0%.
DHAMPURE Financial Health — Key Ratios vs Industry Benchmarks
Dhampure Speciality Sugars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 9.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHAMPURE Cash Flow Quality — Operating & Free Cash Flow
Dhampure Speciality Sugars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |