Dhampur Sugar Mills Intrinsic Value
Dhampur Sugar Mills (DHAMPURSUG) median intrinsic value is ₹290.92 from 4 valuation models (range ₹81–₹364), vs current price ₹145.46 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore DHAMPURSUG price trends to track price trends across different timeframes.
DHAMPURSUG Valuation Methods Summary — DCF, Graham Number & P/E
Dhampur Sugar Mills intrinsic value across 4 models vs current price ₹145.46 — upside/downside and value range per method. For current market price and key ratios, visit DHAMPURSUG share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹363.65 | ₹327.28 - ₹400.01 | +150.0% | Book Value/Share: ₹177.38, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹290.92 | ₹261.83 - ₹320.01 | +100.0% | Revenue/Share: ₹311.38, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹81.23 | ₹73.11 - ₹89.35 | -44.2% | EBITDA: ₹44.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹287.08 | ₹229.66 - ₹344.50 | +97.4% | CF Growth: 5.0%, Discount: 15% |
DHAMPURSUG Intrinsic Value vs Market Price — All Valuation Models
Dhampur Sugar Mills fair value range ₹81–₹364 vs current market price ₹145.46 across 4 valuation models. Browse DHAMPURSUG cash flow statement for revenue, profit, balance sheet and cash flow data.
DHAMPURSUG Intrinsic Value Analysis — Undervalued or Overvalued?
Dhampur Sugar Mills median intrinsic value ₹290.92, current price ₹145.46 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DHAMPURSUG?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Dhampur Sugar Mills (DHAMPURSUG) is ₹290.92 (median value). With the current market price of ₹145.46, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹81.23 to ₹363.65, indicating ₹81.23 - ₹363.65.
Is DHAMPURSUG undervalued or overvalued?
Based on our multi-method analysis, Dhampur Sugar Mills (DHAMPURSUG) appears to be trading below calculated value by approximately 100.0%.
DHAMPURSUG Financial Health — Key Ratios vs Industry Benchmarks
Dhampur Sugar Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.63 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DHAMPURSUG Cash Flow Quality — Operating & Free Cash Flow
Dhampur Sugar Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹201 Cr | ₹201 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-53 Cr | ₹-99 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹383 Cr | ₹310 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-53 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹880 Cr | ₹840 Cr | Positive Free Cash Flow | 8/10 |