Dhampur Bio Organics Intrinsic Value
DBOL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹195.97 | ₹176.37 - ₹215.57 | +150.0% | Book Value/Share: ₹153.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹156.78 | ₹141.10 - ₹172.46 | +100.0% | Revenue/Share: ₹346.06, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹31.36 | ₹28.22 - ₹34.50 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹182.86 | ₹146.29 - ₹219.43 | +133.3% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check DBOL share price latest .
Valuation Comparison Chart
DBOL Intrinsic Value Analysis
What is the intrinsic value of DBOL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Dhampur Bio Organics (DBOL) is ₹182.86 (median value). With the current market price of ₹78.39, this represents a +133.3% variance from our estimated fair value.
The valuation range spans from ₹31.36 to ₹195.97, indicating ₹31.36 - ₹195.97.
Is DBOL undervalued or overvalued?
Based on our multi-method analysis, Dhampur Bio Organics (DBOL) appears to be trading below calculated value by approximately 133.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.37 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -6.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.95x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Dhampur Bio Organics
Additional stock information and data for DBOL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹130 Cr | ₹57 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-101 Cr | ₹-184 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹368 Cr | ₹264 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-247 Cr | ₹-309 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |