D&H India Intrinsic Value
D&H India (DHINDIA) median intrinsic value is ₹96.00 from 9 valuation models (range ₹65–₹234), vs current price ₹178.70 — -46.3% downside (Trading Above Calculated Value), margin of safety -86.1%. Check D&H India marketcap in USD to track the company's total market size over time.
DHINDIA Valuation Methods Summary — DCF, Graham Number & P/E
D&H India intrinsic value across 9 models vs current price ₹178.70 — upside/downside and value range per method. See DHINDIA book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹122.40 | ₹97.92 - ₹146.88 | -31.5% | EPS: ₹10.20, Sector P/E: 12x |
| Book Value Method | asset | ₹78.00 | ₹70.20 - ₹85.80 | -56.4% | Book Value/Share: ₹78.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹233.60 | ₹210.24 - ₹256.96 | +30.7% | Revenue/Share: ₹292.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹144.00 | ₹129.60 - ₹158.40 | -19.4% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹81.50 | ₹65.20 - ₹97.80 | -54.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹65.28 | ₹58.75 - ₹71.81 | -63.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.05 | ₹75.64 - ₹92.45 | -53.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹96.00 | ₹86.40 - ₹105.60 | -46.3% | ROE: 10.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹133.79 | ₹120.41 - ₹147.17 | -25.1% | EPS: ₹10.20, BVPS: ₹78.00 |
DHINDIA Intrinsic Value vs Market Price — All Valuation Models
D&H India fair value range ₹65–₹234 vs current market price ₹178.70 across 9 valuation models. For current market price and key ratios, visit D&H India stock price NSE.
DHINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
D&H India median intrinsic value ₹96.00, current price ₹178.70 — Trading Above Calculated Value by 46.3%, margin of safety -86.1%.
What is the intrinsic value of DHINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of D&H India (DHINDIA) is ₹96.00 (median value). With the current market price of ₹178.70, this represents a -46.3% variance from our estimated fair value.
The valuation range spans from ₹65.28 to ₹233.60, indicating ₹65.28 - ₹233.60.
Is DHINDIA undervalued or overvalued?
Based on our multi-method analysis, D&H India (DHINDIA) appears to be trading above calculated value by approximately 46.3%.
DHINDIA Financial Health — Key Ratios vs Industry Benchmarks
D&H India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DHINDIA Cash Flow Quality — Operating & Free Cash Flow
D&H India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |